V 
1.45
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$235.2m
FY2017FY2026
Net income
A$12.8m
FY2017FY2026
Free cash flow
A$49.7m
FY2017FY2026
Shareholders' equity
A$122.4m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$235.2m | A$210.3m | A$161.5m | A$141.0m | A$90.8m | A$83.6m | A$40.4m | A$31.1m | A$23.0m | A$20.2m |
| Operating income | A$42.7m | A$31.3m | A$23.3m | A$23.3m | −A$1.9m | A$6.1m | −A$8.6m | A$5.9m | A$2.5m | A$1.3m |
| Net income | A$12.8m | A$5.2m | A$3.2m | A$3.4m | −A$12.1m | −A$6.4m | −A$6.2m | A$2.9m | A$2.9m | A$1.3m |
| Diluted earnings per share | 0.13 | 0.05 | 0.03 | 0.04 | -0.13 | -0.07 | -0.09 | 0.05 | 0.06 | 0.02 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$631.0m | A$612.4m | A$542.5m | A$449.0m | A$436.1m | A$398.1m | A$319.5m | A$44.3m | A$11.4m | A$8.2m |
| Cash and short-term investments | A$5.8m | A$12.9m | A$22.3m | A$6.8m | A$10.1m | A$17.3m | A$30.1m | A$14.4m | A$1.1m | A$624,457 |
| Total liabilities | A$508.6m | A$501.5m | A$433.4m | A$359.0m | A$350.3m | A$311.8m | A$256.2m | A$18.5m | A$11.5m | A$10.3m |
| Debt | A$390.9m | A$383.7m | A$319.3m | A$266.2m | A$264.6m | A$230.2m | A$190.6m | A$7.9m | A$6.9m | A$4.4m |
| Shareholders' equity | A$122.4m | A$110.9m | A$109.1m | A$90.0m | A$85.8m | A$86.4m | A$63.3m | A$25.8m | −A$68,716 | −A$2.1m |
| Shares outstanding | 98m | 100m | 103m | 90m | 90m | 87m | 73m | 58m | 53m | 54m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$77.1m | A$70.0m | A$59.4m | A$53.1m | A$27.9m | A$25.4m | A$3.6m | A$7.3m | A$1.7m | A$1.2m |
| Capital spending | −A$27.4m | −A$29.5m | −A$18.9m | −A$19.6m | −A$12.4m | −A$27.9m | −A$17.9m | −A$3.9m | −A$1.9m | −A$817,528 |
| Free cash flow | A$49.7m | A$40.6m | A$40.6m | A$33.5m | A$15.5m | −A$2.5m | −A$14.3m | A$3.4m | −A$208,910 | A$372,424 |
| Dividends paid | — | — | — | — | −A$12.9m | −A$3.1m | −A$51.1m | −A$17.1m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$118.9m | A$116.3m | A$112.3m | A$99.0m | A$83.5m | A$79.1m | A$74.0m | A$37.1m |
| Operating income | A$22.3m | A$20.3m | A$58.7m | A$52.4m | A$44.6m | A$12.5m | A$12.0m | A$6.2m |
| Net income | A$7.5m | A$5.2m | A$3.3m | A$2.0m | A$1.7m | A$1.5m | A$1.9m | A$954,907 |
| Diluted earnings per share | 0.08 | 0.05 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 |
| Cash from operations | A$34.0m | A$42.0m | A$38.0m | A$31.0m | A$31.0m | A$27.0m | A$28.0m | A$14.0m |
| Capital spending | −A$17.0m | −A$10.0m | −A$11.0m | −A$13.0m | −A$5.0m | −A$10.0m | −A$11.0m | −A$4.0m |
| Free cash flow | A$17.0m | A$32.0m | A$27.0m | A$18.0m | A$26.0m | A$17.0m | A$17.0m | A$10.0m |
| Total assets | A$631.0m | A$603.3m | A$612.4m | A$578.5m | A$542.5m | A$468.3m | A$449.0m | A$449.0m |
| Cash and short-term investments | A$5.8m | A$18.2m | A$12.9m | A$18.1m | A$22.3m | A$4.3m | A$6.8m | A$6.8m |
| Debt | A$146.3m | A$369.0m | A$383.7m | A$362.4m | A$319.3m | A$277.5m | A$266.2m | — |
| Shareholders' equity | A$122.4m | A$116.5m | A$110.9m | A$109.2m | A$109.1m | A$91.8m | A$90.0m | A$111.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.6% | 23.0% | 29.1% |
| Operating income | 22.4% | 47.4% | 99.5% |
| Net income | 55.4% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 16.6% | 16.1% | 13.5% | 11.9% |
| Net margin | 4.0% | 3.3% | 0.7% | 0.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.9 | 31.4 | 45.9 | 40.3 | -8.3 | -29.5 | -35.3 | 54.5 |
| Price to sales | 0.6 | 0.8 | 0.9 | 1.0 | 1.1 | 2.3 | 5.5 | 5.0 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.