210.00
—
Close of 29 Oct 2026, in ZAc
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in ZAR, from our data supplier.
Revenue, before interest expense
ZAR 464.6m
FY2016FY2025
Net income
−ZAR 11.5m
FY2016FY2025
Total assets
ZAR 1.62bn
FY2016FY2025
Shareholders' equity
ZAR 290.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | ZAR 464.6m | ZAR 429.5m | ZAR 486.1m | ZAR 660.1m | ZAR 534.3m | ZAR 480.6m | ZAR 436.5m | ZAR 356.4m | ZAR 187.5m | ZAR 154.2m |
| Operating income | ZAR 57.5m | ZAR 44.6m | ZAR 114.9m | ZAR 130.0m | ZAR 82.9m | ZAR 44.8m | ZAR 42.1m | ZAR 31.0m | ZAR 4.8m | −ZAR 16.6m |
| Net income | −ZAR 11.5m | ZAR 14.4m | ZAR 52.4m | ZAR 60.8m | ZAR 20.7m | ZAR 35.9m | ZAR 88.6m | ZAR 41.1m | ZAR 38.1m | ZAR 6.8m |
| Diluted earnings per share | -0.07 | 0.09 | 0.33 | 0.38 | 0.12 | 0.22 | 0.54 | 0.26 | 0.30 | 0.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ZAR 1.62bn | ZAR 1.35bn | ZAR 1.33bn | ZAR 1.25bn | ZAR 1.19bn | ZAR 1.62bn | ZAR 798.9m | ZAR 1.28bn | ZAR 1.28bn | ZAR 963.7m |
| Cash and short-term investments | ZAR 187.9m | ZAR 222.7m | ZAR 267.3m | ZAR 256.4m | ZAR 216.7m | ZAR 251.1m | ZAR 55.4m | ZAR 52.6m | ZAR 86.8m | ZAR 21.5m |
| Total liabilities | ZAR 1.33bn | ZAR 1.03bn | ZAR 1.00bn | ZAR 930.1m | ZAR 911.2m | ZAR 1.13bn | ZAR 329.7m | ZAR 882.3m | ZAR 927.5m | ZAR 708.2m |
| Debt | ZAR 634.2m | ZAR 588.4m | ZAR 561.6m | ZAR 512.5m | ZAR 456.7m | ZAR 428.7m | ZAR 88.3m | ZAR 101.1m | ZAR 143.5m | ZAR 21.6m |
| Shareholders' equity | ZAR 290.8m | ZAR 319.3m | ZAR 328.4m | ZAR 316.0m | ZAR 280.1m | ZAR 487.1m | ZAR 469.3m | ZAR 399.9m | ZAR 356.8m | ZAR 255.5m |
| Shares outstanding | 162m | 159m | 160m | 160m | 160m | 161m | 165m | 160m | 127m | 110m |
Latest quarters
By quarter end
| Aug 2025 | Feb 2025 | Aug 2024 | Feb 2024 | Aug 2023 | Feb 2023 | Aug 2022 | Feb 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | ZAR 246.0m | ZAR 237.3m | ZAR 227.3m | ZAR 95.1m | ZAR 334.5m | ZAR 167.9m | ZAR 318.1m | ZAR 325.4m |
| Operating income | ZAR 41.9m | ZAR 19.1m | ZAR 38.4m | −ZAR 23.4m | ZAR 67.9m | ZAR 51.2m | ZAR 73.5m | ZAR 43.8m |
| Net income | ZAR 15.3m | −ZAR 22.3m | ZAR 10.8m | −ZAR 14.5m | ZAR 28.9m | ZAR 20.1m | ZAR 32.3m | ZAR 25.9m |
| Diluted earnings per share | 0.10 | -0.14 | 0.07 | -0.09 | 0.18 | 0.13 | 0.20 | 0.16 |
| Total assets | ZAR 2.66bn | ZAR 1.62bn | ZAR 1.39bn | ZAR 1.35bn | ZAR 1.40bn | ZAR 1.33bn | ZAR 1.30bn | ZAR 1.25bn |
| Cash and short-term investments | ZAR 211.1m | ZAR 187.9m | ZAR 179.6m | ZAR 222.7m | ZAR 184.7m | ZAR 267.3m | ZAR 213.7m | ZAR 256.4m |
| Debt | ZAR 672.8m | ZAR 612.7m | ZAR 575.8m | ZAR 562.0m | ZAR 577.2m | ZAR 534.6m | ZAR 492.6m | ZAR 484.6m |
| Shareholders' equity | ZAR 280.6m | ZAR 290.8m | ZAR 317.5m | ZAR 319.3m | ZAR 342.7m | ZAR 328.4m | ZAR 328.1m | ZAR 316.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.0% | -0.7% | 15.0% |
| Operating income | -23.8% | 5.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 11.4% | 17.0% | 15.5% | 11.9% |
| Net margin | 0.3% | 5.7% | 5.6% | 9.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -37.9 | 22.2 | 8.5 | 7.4 | 23.1 | 11.2 | 2.3 | 4.3 | 1.2 | 3.6 |
| Price to sales | 0.9 | 0.7 | 0.9 | 0.7 | 0.9 | 0.8 | 0.5 | 0.5 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 9 Jul 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.35 | 0.09 | 0.20 | 0.23 | 0.14 | 0.05 | 0.074 | 0.062 |
- 50-to-1 reverse split · 5 Mar 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.