GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
V

Vortex Brands VTXB · USD

Consumer Discretionary · US listing · 🇺🇸 United States

Compare

0.00

-99.00%

Close of 2 Nov 2026, in USD

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in USD, from our data supplier.

FY2025

Revenue

$55,563

FY2018FY2025

Net income

−$280,454

FY2018FY2025

Free cash flow

−$564,008

FY2018FY2025

Shareholders' equity

−$630,683

FY2018FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2018
Revenue$55,563$64,969$41,342$55,435———
Research and development—————$71,000$48
Operating income−$275,414−$184,356−$100,750−$437,440−$216,460−$437,490−$199
Net income−$280,454−$170,920−$122,354−$443,757−$216,459−$437,493−$199
Diluted earnings per share-0.00-0.00-0.00-0.00-0.00-0.00-0.00

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2018
Total assets$66,965$325,684$368,775$412,673$69$77$202
Cash and short-term investments$3,060$1,335$4,630$25,587——$107
Total liabilities$697,649$677,660$595,006$594,801$667$459—
Debt$100,089$80,100———$2—
Shareholders' equity−$630,683−$351,976−$226,231−$182,128−$598−$381$202
Shares outstanding3,988m2,788m2,468m322m273m257m207m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2018
Cash from operations−$282,004−$170,920−$63,410$50,741$2,261−$224,981−$188
Capital spending−$282,004−$170,920−$8,628−$376,802——−$573
Free cash flow−$564,008−$341,840−$72,038−$326,061$2,261−$224,981−$761
Dividends paid—−$9,769—−$3,848———

Latest quarters

By quarter end

May 2025Feb 2025Nov 2024Aug 2024May 2024Feb 2024Nov 2023Aug 2023
Revenue$18,349$10,734$11,094$11,800$21,934$21,103$15,297$14,921
Operating income−$12,144−$6,427−$1,225−$21,307−$10,513−$9,486−$78,040−$11,901
Net income−$8,416−$247,193$466−$22,595−$11,131−$66,204−$69,901−$13,268
Diluted earnings per share-0.00-0.000.00-0.00-0.00-0.00-0.00-0.00
Total assets$77,172$66,965$303,770$301,557$324,152$325,684$386,388$387,153
Cash and short-term investments$8,685$3,060$3,924$157$3,921$1,335$393$470
Debt$118,670$100,089$89,700$89,700$89,700$80,100$74,600$58,000
Shareholders' equity−$639,100−$630,683−$383,490−$385,703−$363,107−$351,976−$285,772−$268,407

Growth per year

Compound annual rate

3 years5 years10 years
Revenue0.1%——
Operating income-14.3%-8.8%75.4%
Net income-14.2%-8.5%75.7%

Average margins

Over each period

1 year3 years5 years10 years
Operating margin-381.5%-459.2%——
Net margin-374.5%-468.2%——

Valuation history

At each fiscal year end

FY2025FY2024FY2023
Price to earnings-0.1—-0.0
Price to sales0.50.00.0

Share price return

Finished calendar years

2025202420232022202120202019201820172016
Return2033%43%11%-41%514%6801%518%84212%1235%2423%

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years. Last went ex-dividend on 31 Oct 2024.

FY2025FY2024FY2022
Paid in the year0.000.000.00

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.