V 
104.20
+4.72%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹11.49bn
FY2017FY2026
Net income
₹87.9m
FY2017FY2026
Free cash flow
−₹172.4m
FY2017FY2026
Shareholders' equity
₹1.97bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹11.49bn | ₹9.96bn | ₹10.72bn | ₹11.13bn | ₹8.18bn | ₹5.10bn | ₹5.58bn | ₹6.00bn | ₹4.48bn | ₹2.95bn |
| Gross profit | ₹804.5m | ₹1.08bn | ₹1.13bn | ₹824.8m | ₹614.3m | ₹436.8m | ₹694.4m | ₹641.8m | ₹732.7m | ₹595.6m |
| Operating income | ₹267.3m | ₹261.9m | ₹901.6m | ₹813.6m | ₹235.8m | ₹125.1m | ₹565.2m | ₹520.5m | ₹607.4m | ₹526.2m |
| Net income | ₹87.9m | ₹117.7m | ₹177.2m | ₹210.7m | ₹113.3m | ₹6.9m | ₹50.6m | ₹62.5m | ₹114.1m | ₹96.9m |
| Diluted earnings per share | 4.64 | 6.21 | 9.36 | 11.11 | 5.98 | 0.36 | 2.67 | 3.30 | 6.02 | 5.11 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹4.39bn | ₹4.73bn | ₹3.83bn | ₹2.94bn | ₹2.49bn | ₹1.73bn | ₹2.07bn | ₹2.56bn | ₹1.98bn | ₹1.40bn |
| Cash and short-term investments | ₹160.3m | ₹345.6m | ₹240.7m | ₹255.5m | ₹209.9m | ₹154.7m | ₹74.3m | ₹70.2m | ₹120.2m | ₹39.9m |
| Total liabilities | ₹2.42bn | ₹2.85bn | ₹2.05bn | ₹2.00bn | ₹1.77bn | ₹1.12bn | ₹1.48bn | ₹2.01bn | ₹1.50bn | ₹1.03bn |
| Debt | ₹1.93bn | ₹1.71bn | ₹1.42bn | ₹1.52bn | ₹1.27bn | ₹742.2m | ₹1.04bn | ₹1.34bn | ₹958.1m | ₹641.9m |
| Shareholders' equity | ₹1.97bn | ₹1.88bn | ₹1.78bn | ₹932.0m | ₹719.7m | ₹604.9m | ₹598.0m | ₹547.4m | ₹484.9m | ₹367.2m |
| Shares outstanding | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹470.6m | ₹359.2m | ₹58.7m | ₹70.3m | −₹345.5m | ₹454.2m | ₹339.5m | −₹91.3m | — | — |
| Capital spending | −₹643.0m | −₹673.3m | −₹320.7m | −₹108.6m | −₹39.5m | −₹18.0m | −₹18.5m | −₹168.4m | — | — |
| Free cash flow | −₹172.4m | −₹314.0m | −₹261.9m | −₹38.3m | −₹385.0m | ₹436.2m | ₹320.9m | −₹259.7m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.94bn | ₹3.35bn | ₹3.02bn | ₹2.82bn | ₹2.31bn | ₹2.88bn | ₹2.47bn | ₹2.36bn |
| Gross profit | ₹229.0m | ₹268.0m | ₹151.6m | ₹202.5m | ₹263.8m | ₹331.5m | ₹263.5m | ₹240.1m |
| Operating income | ₹62.5m | ₹95.4m | ₹41.4m | ₹52.8m | ₹77.7m | ₹84.0m | ₹68.8m | ₹42.3m |
| Net income | ₹19.3m | ₹25.7m | ₹16.6m | ₹14.2m | ₹31.4m | ₹44.4m | ₹34.3m | ₹8.8m |
| Diluted earnings per share | 1.02 | 1.36 | 0.87 | 0.75 | 1.66 | 2.34 | 1.81 | 0.47 |
| Cash from operations | — | — | — | ₹116.0m | — | — | — | — |
| Capital spending | — | — | — | −₹244.0m | — | — | — | — |
| Free cash flow | — | — | — | −₹128.0m | — | — | — | — |
| Total assets | — | ₹4.39bn | — | ₹5.07bn | — | ₹4.73bn | — | ₹3.99bn |
| Cash and short-term investments | ₹160.3m | ₹160.3m | ₹188.1m | ₹188.1m | ₹186.5m | ₹345.6m | ₹153.8m | ₹288.9m |
| Debt | — | ₹1.93bn | — | ₹1.94bn | — | ₹1.71bn | — | ₹1.35bn |
| Shareholders' equity | ₹1.97bn | ₹1.97bn | ₹1.93bn | ₹1.93bn | ₹1.88bn | ₹1.88bn | ₹1.80bn | ₹1.80bn |
Financial ratios
Data as of 28 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 7.0% | 10.8% | 10.5% | 7.4% | 7.5% | 8.6% |
| Operating margin | 2.5% | 2.8% | 3.5% | 3.4% | 2.7% | 2.3% |
| Net margin | 0.8% | 1.2% | 1.7% | 1.9% | 1.4% | 0.1% |
| Return on equity | 4.5% | 6.3% | 10.0% | 22.6% | 15.7% | 1.1% |
| Return on assets | 2.0% | 2.5% | 4.6% | 7.2% | 4.6% | 0.4% |
| Free cash flow yield | 61.2% | 56.7% | 20.9% | 9.8% | — | — |
| Revenue growth | 15.4% | -7.1% | -3.7% | 36.1% | 60.4% | -8.6% |
| Earnings growth | -25.3% | -33.6% | -15.9% | 85.9% | 1546.2% | -86.4% |
| Current ratio | 1.25x | 1.37x | 1.54x | 1.25x | 1.23x | 1.17x |
| Debt to equity | 0.98x | 0.91x | 0.79x | 1.63x | 1.77x | 1.23x |
| Equity ratio | 44.9% | 39.7% | 46.4% | 31.7% | 29.0% | 35.0% |
| Interest coverage | 1.78x | 2.51x | 2.08x | 3.06x | 3.34x | 1.56x |
| Buybacks as a share of market value | 0.0% | -0.1% | 0.1% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.1% | 17.7% | — |
| Operating income | -31.0% | 16.4% | — |
| Net income | -25.3% | 66.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.8% | 8.9% | 8.6% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Price to earnings | 22.1 | 21.4 | 22.9 |
| Price to sales | 0.2 | 0.3 | 0.4 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.