GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
V

VS Media Holdings VSME · USD

Communication Services · US listing · 🇺🇸 United States

Compare

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in USD, from our data supplier.

FY2025

Revenue

$7.5m

FY2020FY2025

Net income

−$8.6m

FY2020FY2025

Free cash flow

−$3.5m

FY2020FY2025

Shareholders' equity

$4.1m

FY2020FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2020
Revenue$7.5m$8.2m$8.0m$9.0m$9.1m
Gross profit$1.8m$1.7m$1.6m$2.3m$2.5m
Operating income−$6.4m−$6.9m−$6.4m−$1.6m−$297,430
Net income−$8.6m−$7.3m−$6.6m$3.5m−$262,106
Diluted earnings per share-3.13-18.25-0.303.53-0.09

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2020
Total assets$9.3m$7.2m$10.1m$7.6m$9.0m
Cash and short-term investments$976,088$775,246$1.5m$820,570$853,503
Total liabilities$5.2m$5.9m$5.9m$6.0m$6.0m
Debt$2.9m$3.2m$3.6m$3.6m$3.2m
Shareholders' equity$4.1m$1.3m$4.2m$1.6m$3.0m
Shares outstanding3m0m22m1m3m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2020
Cash from operations−$3.5m−$1.5m−$7.2m−$2.0m−$659,078
Capital spending−$16,037−$4,888−$2,810−$1−$102,501
Free cash flow−$3.5m−$1.5m−$7.2m−$2.0m−$761,579

Latest quarters

By quarter end

Sept 2026Mar 2026Sept 2025Jun 2025Mar 2025Dec 2024Jun 2024Mar 2024
Revenue$429,165$546,511$418,218$3.3m$542,445$8.2m$514,635$570,942
Gross profit$126,123$113,591$111,292$884,200$136,734$1.7m$76,541$111,007
Operating income−$18,441−$283,490−$540,876−$4.2m−$474,128−$6.9m−$410,866−$540,619
Net income−$32,490−$534,293−$570,345−$4.4m−$507,815−$7.3m−$426,962−$546,771
Diluted earnings per share-0.01-0.19-0.21-5.61-0.18-46.08-1.07-1.37
Total assets$1.2m$9.3m$1.7m—$7.2m$7.2m$7.1m$10.1m
Cash and short-term investments$98,347$976,088$942,901—$775,246—$552,938$1.5m
Debt$337,503$2.7m$338,952—$3.0m—$3.7m$3.3m
Shareholders' equity$497,228$4.1m$977,707—$1.3m$1.3m$1.0m$4.2m

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-5.9%-3.8%—
Operating income57.5%84.9%—
Net income—101.1%—

Average margins

Over each period

1 year3 years5 years10 years
Gross margin22.0%22.6%28.2%—
Operating margin-84.5%-65.2%-50.2%—
Net margin-100.9%-57.9%-45.0%—

Valuation history

At each fiscal year end

FY2023
Price to earnings-0.2
Price to sales0.1

Share price return

Finished calendar years

202520242023
Return-73%-67%-92%

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years.

  • 20-to-1 reverse split · 12 Jan 2026
  • 20-to-1 reverse split · 9 Jan 2026
  • 7-to-1 reverse split · 18 Jun 2024

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.