T 
2.20
-6.38%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$156,030
FY2016FY2025
Net income
$258.1m
FY2016FY2025
Free cash flow
−$39.7m
FY2016FY2025
Shareholders' equity
$15.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $156,030 | $175.8m | $206.5m | $210.2m | $185.7m | $285.0m | $308.1m | $313.2m | $263.4m | $228.3m |
| Gross profit | $34,390 | $63.6m | $93.8m | $100.8m | $66.2m | $124.8m | $131.8m | $175.2m | $174.3m | $161.7m |
| Research and development | — | $2.9m | $1.8m | $3.0m | $6.1m | $15.1m | $19.9m | $25.1m | $15.0m | $9.9m |
| Operating income | −$6.0m | −$76.0m | $2.0m | −$4.0m | −$59.6m | −$121.1m | −$164.9m | −$89.3m | −$191,021 | $33.4m |
| Net income | $258.1m | −$88.1m | $1.3m | $12.5m | −$71.3m | −$115.1m | −$155.6m | −$88.6m | −$22,075 | $34.0m |
| Diluted earnings per share | 332.94 | -1.77 | 0.12 | 1.16 | -6.30 | -10.48 | -14.50 | -8.33 | -0.00 | 2.87 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $16.0m | $15.1m | $152.9m | $200.9m | $246.6m | $294.2m | $377.2m | $282.0m | $303.1m | $313.1m |
| Cash and short-term investments | $8.0m | $2.3m | $33.2m | $29.8m | $64.6m | $49.0m | $93.2m | $103.6m | $168.1m | $184.3m |
| Total liabilities | $573,663 | $286.0m | $378.4m | $427.1m | $485.7m | $465.3m | $437.8m | $196.2m | $112.5m | $73.1m |
| Debt | — | $33.5m | $33.0m | $43.2m | $81.5m | $92.5m | $126.1m | $2.1m | — | — |
| Shareholders' equity | $15.4m | −$270.7m | −$224.9m | −$225.2m | −$237.9m | −$170.0m | −$60.1m | $86.0m | $190.6m | $240.0m |
| Shares outstanding | 1m | 50m | 11m | 11m | 11m | 11m | 11m | 11m | 12m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$28.2m | −$18.2m | −$17.9m | −$4.1m | $1.3m | −$16.3m | −$4.8m | $24.5m | $45.3m | $74.5m |
| Capital spending | −$11.5m | −$9.8m | −$5.2m | −$4.4m | −$7.0m | −$11.9m | −$24.2m | −$41.5m | −$26.6m | −$57.6m |
| Free cash flow | −$39.7m | −$28.1m | −$23.1m | −$8.5m | −$5.8m | −$28.3m | −$29.0m | −$17.0m | $18.8m | $16.9m |
| Dividends paid | — | — | — | — | — | — | — | −$6.5m | −$9.5m | −$8.1m |
Latest quarters
By quarter end
| Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sept 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $81.8m | $57.8m | $83.0m | $96.6m | $97.4m | $93.6m | $98.4m | $92.4m |
| Gross profit | $41.9m | $30.2m | $48.4m | $53.2m | $56.5m | $53.9m | $49.2m | $47.0m |
| Operating income | −$1.0m | −$8.8m | −$685,992 | $3.2m | $7.2m | $4.3m | −$9.1m | −$13.3m |
| Net income | $1.1m | −$7.5m | −$2.8m | $4.2m | $7.2m | $4.0m | −$27.4m | −$13.9m |
| Diluted earnings per share | 0.10 | -0.67 | -0.26 | 0.39 | 0.67 | 0.37 | -2.42 | -1.23 |
| Total assets | $184.2m | $194.5m | $200.9m | $205.6m | $222.0m | $229.3m | $246.6m | $275.8m |
| Cash and short-term investments | $42.4m | $54.8m | $29.8m | $51.3m | $63.9m | $62.5m | $64.6m | $33.4m |
| Debt | $19.3m | $32.6m | $26.8m | $32.2m | $37.1m | $37.5m | $40.5m | $38.7m |
| Shareholders' equity | −$231.9m | −$232.6m | −$225.2m | −$223.1m | −$227.4m | −$234.4m | −$237.9m | −$211.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -90.9% | -77.7% | -50.5% |
| Operating income | 14.9% | -45.2% | — |
| Net income | 174.0% | — | 25.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.2% | 43.6% | 42.2% | 51.8% |
| Operating margin | -46.6% | -14.2% | -24.9% | -19.6% |
| Net margin | 96.6% | 31.0% | -0.2% | -7.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 0.0 | -10.2 | 219.9 | 100.2 | -7.3 | -36.2 | -16.9 | -94.5 | -990026.4 | — |
| Price to sales | 67.0 | 5.1 | 1.4 | 6.0 | 2.8 | 14.6 | 8.5 | 26.7 | 83.0 | 97.0 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -3% | -25% | -79% | 147% | -88% | 159% | -80% | -55% | -6% | 51% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 26 May 2026
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.