V 
0.84
+2.99%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$57,300
FY2015FY2024
Net income
−$4.0m
FY2015FY2024
Free cash flow
−$5.0m
FY2015FY2024
Shareholders' equity
$11.4m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $57,300 | $271,200 | $1.1m | $770,000 | $1.4m | $500,000 | — | — | — | — |
| Gross profit | $17,000 | $168,100 | — | — | — | $500,000 | — | — | — | — |
| Research and development | — | — | — | — | — | — | — | — | — | $10,000 |
| Operating income | −$4.5m | −$6.9m | −$13.7m | −$14.2m | −$6.0m | −$6.8m | −$7.0m | −$5.4m | −$3.4m | −$700,000 |
| Net income | −$4.0m | −$10.5m | −$21.8m | −$14.4m | −$5.5m | −$5.2m | −$3.6m | −$3.3m | −$2.7m | −$700,000 |
| Diluted earnings per share | -1.54 | -11.52 | -13.11 | -15.15 | -8.40 | -11.02 | -9.93 | -10.86 | -12.40 | -4.99 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $3.5m | $4.9m | $8.8m | $18.5m | $5.5m | $3.1m | $2.7m | $4.0m | $5.0m | $690,000 |
| Cash and short-term investments | $3.1m | $4.7m | $1.2m | $1.7m | $2.3m | $80,000 | $20,000 | $180,000 | $900,000 | $20,000 |
| Total liabilities | −$7.9m | −$7.1m | −$3.1m | −$4.1m | $1.4m | $680,000 | −$1.0m | $60,000 | $1.4m | $380,000 |
| Debt | — | — | $2.7m | $3.1m | $5.2m | $4.6m | $2.5m | $590,000 | — | $180,000 |
| Shareholders' equity | $11.4m | $11.9m | $11.9m | $22.6m | $4.1m | $2.4m | $3.7m | $3.9m | $3.5m | $310,000 |
| Shares outstanding | 3m | 1m | 2m | 1m | 1m | 0m | 0m | 0m | 0m | 0m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$5.0m | −$5.5m | −$9.2m | −$12.9m | −$4.2m | −$4.1m | −$3.9m | −$2.4m | −$1.3m | −$580,000 |
| Capital spending | — | −$19,400 | −$2.5m | −$2.4m | −$1.1m | −$1.5m | −$1.4m | −$1.2m | −$410,000 | −$150,000 |
| Free cash flow | −$5.0m | −$5.5m | −$11.7m | −$15.3m | −$5.3m | −$5.6m | −$5.3m | −$3.7m | −$1.7m | −$730,000 |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | $2.0m | $199,400 | — | $3,900 | $26,900 | $26,500 | $271,200 |
| Gross profit | — | $2.0m | $191,100 | — | $3,900 | $10,700 | $2,500 | $168,100 |
| Operating income | −$756,400 | $938,800 | −$1.2m | −$1.0m | −$529,000 | −$1.5m | −$1.5m | −$6.9m |
| Net income | −$537,800 | $672,300 | −$961,800 | −$512,000 | −$529,000 | −$1.5m | −$1.5m | −$10.5m |
| Diluted earnings per share | -0.11 | 0.14 | -0.20 | -0.17 | -0.21 | -0.60 | -0.60 | -11.52 |
| Total assets | $3.1m | $3.8m | $2.7m | $3.5m | $1.2m | $1.8m | $3.4m | $4.9m |
| Cash and short-term investments | $1.4m | $1.7m | $2.4m | $3.1m | $471,300 | $905,900 | $2.9m | $4.7m |
| Shareholders' equity | $11.1m | $11.7m | $10.8m | $11.4m | $8.9m | $9.5m | $10.7m | $11.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -57.9% | -35.2% | — |
| Operating income | -31.7% | -7.7% | 34.2% |
| Net income | -34.5% | -4.8% | 29.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 56.3% | — | — | — |
| Operating margin | -3477.4% | -1783.7% | -1272.7% | — |
| Net margin | -4430.6% | -2296.3% | -1496.8% | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.4 | -0.3 | -0.3 | -5.9 | -39.9 | -5.5 | -7.0 | -9.9 | -5.4 | -7.9 |
| Price to sales | 100.9 | 10.2 | 6.8 | 109.6 | 156.4 | 56.8 | — | — | — | — |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -34% | -36% | -28% | -95% | -72% | 401% | -19% | -34% | 79% | 70% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 16-to-1 reverse split · 29 Dec 2023
- 15-to-1 reverse split · 9 Nov 2022
- 16-to-1 reverse split · 15 Dec 2020
- 50-to-1 reverse split · 13 Jun 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.