V 
0.03
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
—
FY2017FY2026
Net income
−A$4.3m
FY2017FY2026
Free cash flow
−A$3.5m
FY2017FY2026
Shareholders' equity
A$21.0m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$102,406 | A$31,512 | A$113,479 | A$56,901 | A$1.4m | A$73,665 | A$96,228 | A$75,384 | A$80,355 |
| Operating income | −A$4.3m | −A$1.2m | −A$2.3m | −A$3.9m | −A$4.0m | A$464,464 | −A$2.4m | −A$6.1m | −A$1.9m | −A$771,280 |
| Net income | −A$4.3m | −A$3.1m | −A$4.3m | −A$5.1m | −A$5.0m | −A$1.1m | −A$2.4m | −A$6.0m | −A$1.8m | −A$1.0m |
| Diluted earnings per share | -0.01 | -0.00 | -0.01 | -0.01 | -0.01 | -0.00 | -0.01 | -0.01 | -0.01 | -0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$21.9m | A$20.6m | A$19.2m | A$18.6m | A$22.9m | A$20.9m | A$10.6m | A$8.8m | A$3.1m | A$3.8m |
| Cash and short-term investments | A$4.1m | A$4.1m | A$2.3m | A$1.6m | A$9.3m | A$10.4m | A$2.6m | A$1.5m | A$276,936 | A$1.2m |
| Total liabilities | A$947,413 | A$698,854 | A$1.1m | A$1.0m | A$1.5m | A$829,090 | A$399,567 | A$362,580 | A$274,753 | A$334,108 |
| Debt | A$148,155 | A$247,456 | A$337,222 | A$418,156 | A$188,190 | A$255,241 | A$134,154 | A$134,149 | — | — |
| Shareholders' equity | A$21.0m | A$19.9m | A$18.1m | A$17.5m | A$21.4m | A$20.1m | A$10.2m | A$8.4m | A$2.8m | A$3.4m |
| Shares outstanding | 851m | 761m | 636m | 568m | 562m | 549m | 458m | 419m | 332m | 224m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$3.5m | −A$2.9m | −A$3.6m | −A$2.9m | −A$1.9m | −A$1.5m | −A$1.5m | −A$1.7m | −A$1.0m | −A$682,862 |
| Capital spending | — | −A$25,601 | −A$1.3m | −A$4.8m | −A$3.6m | −A$1.5m | −A$1.3m | −A$1.6m | −A$810,563 | −A$1.0m |
| Free cash flow | −A$3.5m | −A$2.9m | −A$4.9m | −A$7.8m | −A$5.5m | −A$3.0m | −A$2.8m | −A$3.3m | −A$1.8m | −A$1.7m |
| Dividends paid | — | — | — | — | −A$3.9m | −A$10.4m | −A$3.6m | — | — | −A$1.1m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$46,700 | A$83,253 | A$19,153 | A$10,945 | A$20,567 | A$32,486 | A$16,243 |
| Operating income | −A$2.0m | −A$2.3m | −A$732,234 | −A$1.0m | −A$1.4m | −A$869,392 | −A$1.9m | −A$1.2m |
| Net income | −A$2.1m | −A$2.2m | −A$1.2m | −A$1.8m | −A$2.1m | −A$2.2m | −A$2.4m | −A$1.2m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | −A$1.0m | −A$1.0m | −A$1.0m | −A$1.0m | −A$1.0m | −A$2.0m | −A$1.0m | — |
| Capital spending | — | — | — | — | — | — | −A$2.0m | −A$1.0m |
| Free cash flow | — | — | — | — | — | — | −A$3.0m | — |
| Total assets | A$21.9m | A$20.9m | A$20.6m | A$22.0m | A$19.2m | A$19.1m | A$18.6m | A$18.6m |
| Cash and short-term investments | A$4.1m | A$3.9m | A$4.1m | A$5.4m | A$2.3m | A$2.2m | A$1.6m | A$1.6m |
| Debt | A$109,590 | A$199,183 | A$247,461 | A$293,618 | A$337,226 | A$378,882 | A$418,154 | — |
| Shareholders' equity | A$21.0m | A$20.1m | A$19.9m | A$21.0m | A$18.1m | A$18.0m | A$17.5m | A$9.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 3.6% | — | 22.0% |
| Net income | -5.5% | 31.4% | -8.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.8 | -18.4 | -6.4 | -11.8 | -15.1 | -88.2 | -70.7 | -7.0 | -24.3 | -11.8 |
| Price to sales | — | — | — | — | — | 70.8 | — | 435.9 | — | 148.0 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.