GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
V

VRL Logistics VRLLOG.NS · INR

Industrials · NSE · 🇮🇳 India

Compare

323.80

-4.50%

Close of 9 Nov 2026, in INR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in INR, from our data supplier.

FY2026

Revenue

₹32.21bn

FY2017FY2026

Net income

₹2.37bn

FY2017FY2026

Free cash flow

₹3.25bn

FY2017FY2026

Shareholders' equity

₹11.42bn

FY2017FY2026

Income statement

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Revenue₹32.21bn₹31.86bn₹29.02bn₹26.28bn₹21.49bn₹17.52bn₹21.07bn₹20.99bn₹19.11bn₹18.03bn
Gross profit₹4.50bn₹3.63bn₹4.72bn₹3.11bn₹2.39bn₹963.0m₹1.48bn₹1.58bn₹1.48bn₹1.42bn
Operating income₹3.89bn₹6.42bn₹4.70bn₹2.47bn₹2.34bn₹882.9m₹1.36bn₹1.44bn₹1.50bn₹1.30bn
Net income₹2.37bn₹1.83bn₹888.5m₹3.23bn₹1.60bn₹450.7m₹901.1m₹919.2m₹925.6m₹704.7m
Diluted earnings per share13.5310.4610.1536.9518.125.109.9810.1910.247.74

Balance sheet

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Total assets₹26.05bn₹25.86bn₹22.14bn₹18.92bn₹13.80bn₹11.99bn₹12.17bn₹9.78bn₹8.62bn₹8.97bn
Cash and short-term investments₹156.2m₹538.5m₹182.6m₹267.1m₹142.2m₹187.2m₹129.1m₹126.2m₹185.2m₹169.1m
Total liabilities₹14.63bn₹15.01bn₹12.68bn₹9.16bn₹7.29bn₹6.01bn₹6.00bn₹3.32bn₹2.69bn₹3.55bn
Debt₹11.54bn₹12.26bn₹10.36bn₹7.20bn₹5.37bn₹4.22bn₹4.54bn₹1.41bn₹811.7m₹1.85bn
Shareholders' equity₹11.42bn₹10.85bn₹9.46bn₹9.76bn₹6.52bn₹5.97bn₹6.17bn₹6.46bn₹5.93bn₹5.41bn
Shares outstanding175m175m88m87m88m88m90m90m90m91m

Cash flow

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Cash from operations₹6.23bn₹5.58bn₹4.24bn₹3.18bn₹3.71bn₹2.71bn₹2.57bn₹1.92bn₹2.05bn₹1.98bn
Capital spending−₹2.99bn−₹4.49bn−₹2.85bn−₹4.12bn−₹1.93bn−₹389.8m−₹1.23bn−₹2.11bn−₹473.4m−₹627.0m
Free cash flow₹3.25bn₹1.09bn₹1.39bn−₹940.6m₹1.77bn₹2.32bn₹1.35bn−₹189.7m₹1.58bn₹1.35bn
Dividends paid−₹1.75bn−₹437.3m−₹437.7m—−₹1.06bn−₹1.06bn−₹980.2m−₹381.2m−₹316.2m−₹439.3m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue₹8.79bn₹8.53bn₹8.27bn₹7.97bn₹7.44bn₹8.09bn₹8.25bn₹7.99bn
Gross profit₹1.41bn₹1.26bn₹1.16bn₹1.05bn₹1.04bn₹1.33bn₹1.14bn₹802.0m
Operating income₹1.24bn₹1.14bn₹1.06bn₹863.9m₹869.5m₹1.23bn₹877.9m₹692.4m
Net income₹805.3m₹721.4m₹647.5m₹498.9m₹500.4m₹742.5m₹594.2m₹358.2m
Diluted earnings per share4.604.123.702.852.864.246.794.09
Cash from operations———₹3.34bn—₹5.58bn—₹2.17bn
Capital spending———−₹437.0m—−₹4.49bn—−₹1.25bn
Free cash flow———₹2.90bn—₹1.09bn—₹919.0m
Total assets—₹26.05bn—₹24.85bn—₹25.86bn—₹22.73bn
Cash and short-term investments₹164.2m₹156.2m₹607.4m₹607.4m₹531.3m₹538.5m₹250.0m₹398.3m
Debt—₹6.08bn—₹11.07bn—₹12.26bn—₹10.27bn
Shareholders' equity₹11.42bn₹11.42bn₹10.96bn₹10.96bn₹10.85bn₹10.85bn₹9.95bn₹9.95bn

Financial ratios

Data as of 17 Sept 2026

FY2026FY2025FY2024FY2023FY2022FY2021
Gross margin14.0%11.4%16.3%11.8%11.1%5.5%
Operating margin12.1%20.1%16.2%9.4%10.9%5.0%
Net margin7.4%5.7%3.1%12.3%7.5%2.6%
Return on equity20.7%16.9%9.4%33.1%24.6%7.5%
Return on assets9.1%7.1%4.0%17.1%11.6%3.8%
Free cash flow yield18.3%20.0%28.1%29.0%22.2%12.2%
Revenue growth1.1%9.8%10.4%22.3%22.6%-16.8%
Earnings growth29.5%105.9%-72.5%101.9%255.3%-50.0%
Current ratio0.49x0.64x0.54x0.91x0.65x0.68x
Debt to equity0.53x0.57x0.48x0.31x0.37x0.33x
Equity ratio43.9%41.9%42.7%51.6%47.2%49.8%
Interest coverage4.10x6.77x6.04x4.40x5.38x2.37x
Buybacks as a share of market value-0.1%-99.9%-0.1%1.0%-0.0%2.2%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue7.0%12.9%6.5%
Operating income16.4%34.5%9.7%
Net income-9.8%39.4%8.8%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin12.7%13.4%12.2%13.2%
Operating margin16.1%14.6%13.1%10.9%
Net margin6.6%7.0%6.5%5.8%

Valuation history

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Price to earnings24.525.724.810.414.942.110.213.514.327.9
Price to sales1.81.50.81.31.11.10.40.60.71.1

Dividends and splits

Per share, in the currency the company pays

Paid for 10 years. Last went ex-dividend on 13 Feb 2026.

FY2026FY2025FY2024FY2022FY2020FY2019FY2017FY2016
Paid in the year10.002.502.506.004.501.752.002.50
  • 2-for-1 split · 14 Aug 2025

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.