GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
V

Verallia VRLA.PA · EUR

Materials · Euronext Paris · 🇫🇷 France

Compare

17.74

-0.67%

Close of 9 Nov 2026, in EUR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in EUR, from our data supplier.

FY2025

Revenue

€3.33bn

FY2016FY2025

Net income

€90.6m

FY2016FY2025

Free cash flow

€188.3m

FY2016FY2025

Shareholders' equity

€874.7m

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue€3.33bn€3.46bn€3.90bn€3.35bn€2.67bn€2.54bn€2.59bn€2.42bn€2.40bn€2.29bn
Gross profit€578.3m€716.7m€1.05bn€763.9m€571.4m€507.3m€542.3m€442.6m€414.2m€383.2m
Research and development€6.7m€2.4m€2.2m€6.1m€3.6m€4.5m€4.9m€5.1m€5.5m€5.3m
Operating income€312.8m€459.2m€761.3m€569.5m€397.5m€346.5m€372.8m€216.8m€153.7m€112.0m
Net income€90.6m€235.7m€470.0m€342.0m€242.6m€202.1m€115.6m€41.1m€2.2m−€37.9m
Diluted earnings per share0.771.994.012.912.041.650.980.360.02-0.33

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assets€4.45bn€4.68bn€4.46bn€4.49bn€3.82bn€3.34bn€3.30bn€3.35bn€3.40bn€3.61bn
Cash and short-term investments€397.8m€470.0m€474.6m€330.8m€494.6m€476.2m€219.2m€262.1m€220.1m€200.8m
Total liabilities€3.51bn€3.61bn€3.50bn€3.42bn€3.02bn€2.76bn€2.88bn€3.30bn€3.38bn€3.54bn
Debt€2.25bn€2.25bn€1.84bn€1.76bn€1.77bn€1.75bn€1.80bn€2.24bn€2.32bn€2.39bn
Shareholders' equity€874.7m€996.8m€907.9m€1.00bn€746.4m€538.3m€386.2m€23.1m€4.3m€40.7m
Shares outstanding117m118m117m118m119m122m118m115m115m115m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operations€460.5m€587.6m€857.9m€699.2m€641.5m€609.6m€426.4m€429.3m€425.2m€414.5m
Capital spending−€272.2m−€324.2m−€419.5m−€367.0m−€259.8m−€250.9m−€252.5m−€225.0m−€235.7m−€239.6m
Free cash flow€188.3m€263.4m€438.4m€332.2m€381.7m€358.7m€173.9m€204.3m€189.5m€174.9m
Dividends paid−€200.3m−€251.9m−€163.8m−€122.7m−€114.2m−€13.1m−€13.1m−€13.1m−€13.1m−€86.8m

Latest quarters

By quarter end

Jun 2026Dec 2025Jun 2025Dec 2024Jun 2024Dec 2023Jun 2023Mar 2023
Revenue€1.70bn€1.61bn€1.72bn€1.69bn€1.76bn€1.76bn€2.14bn€1.07bn
Gross profit€292.2m€279.6m€298.7m€292.7m€387.2m€371.0m€608.7m€321.5m
Operating income€192.1m€184.0m€148.2m€217.6m€244.4m€277.5m€489.8m€238.6m
Net income€25.3m€23.1m€67.5m€111.6m€124.1m€159.3m€310.7m€158.7m
Diluted earnings per share0.210.200.580.941.051.362.651.35
Cash from operations€220.0m€233.0m€227.0m€301.0m€249.0m€326.0m€479.0m—
Capital spending−€90.0m−€128.0m−€100.0m−€155.0m−€154.0m−€191.0m−€227.0m—
Free cash flow€130.0m€105.0m€127.0m€146.0m€95.0m€135.0m€252.0m—
Total assets€4.50bn€4.45bn€4.51bn€4.68bn€4.48bn€4.46bn€4.47bn€4.47bn
Cash and short-term investments€413.9m€397.8m€371.3m€470.0m€452.5m€474.6m€463.4m€463.4m
Debt€338.9m€2.26bn€2.31bn€2.25bn€2.11bn€1.80bn€1.87bn€1.85bn
Shareholders' equity€986.5m€874.7m€850.3m€996.8m€862.7m€907.9m€888.8m€957.2m

Financial ratios

Data as of 29 Oct 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin17.4%20.7%26.9%22.8%21.4%20.0%
Operating margin9.4%12.6%18.5%15.8%14.6%12.5%
Net margin2.7%6.8%12.0%10.2%9.1%8.0%
Return on equity10.4%23.6%51.8%34.1%32.5%37.5%
Return on assets2.0%5.0%10.5%7.6%6.4%6.1%
Free cash flow yield35.1%43.3%61.3%51.0%42.5%39.6%
Revenue growth-3.6%-11.5%16.5%25.3%5.4%-1.9%
Earnings growth-61.6%-49.9%37.4%41.0%20.0%74.8%
Current ratio1.01x1.05x0.91x1.03x1.28x1.16x
Debt to equity2.54x2.22x1.99x1.76x2.37x3.19x
Equity ratio19.7%21.3%20.4%22.3%19.6%16.1%
Interest coverage2.65x3.92x7.97x9.94x7.07x5.72x
R&D as a share of sales0.2%0.1%0.1%0.2%0.1%0.2%
Buybacks as a share of market value0.9%-1.1%0.4%1.3%2.6%-3.3%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-0.2%5.6%0.8%
Operating income-18.1%-2.0%-1.8%
Net income-35.8%-14.8%-7.8%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin19.1%22.1%21.8%20.4%
Operating margin11.4%15.0%14.8%12.7%
Net margin4.8%8.1%8.2%6.0%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Price to earnings29.812.28.710.915.217.631.0
Price to sales0.80.81.11.11.41.41.4

Dividends and splits

Per share, in the currency the company pays

Paid for 6 years. Last went ex-dividend on 4 May 2026.

FY2026FY2025FY2024FY2023FY2022FY2021FY2020
Paid in the year1.001.702.151.401.050.950.85

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.