V 
5.24
+1.16%
Close of 9 Nov 2026, in PLN
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in PLN, from our data supplier.
Revenue
PLN 1.50bn
FY2016FY2025
Net income
PLN 98.2m
FY2016FY2025
Free cash flow
PLN 208.6m
FY2016FY2025
Shareholders' equity
PLN 1.16bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 1.50bn | PLN 1.38bn | PLN 1.30bn | PLN 1.27bn | PLN 1.07bn | PLN 853.7m | PLN 1.07bn | PLN 805.7m | PLN 688.5m | PLN 598.6m |
| Gross profit | PLN 837.0m | PLN 762.8m | PLN 705.8m | PLN 683.1m | PLN 568.2m | PLN 417.3m | PLN 556.1m | PLN 412.3m | PLN 359.4m | PLN 311.9m |
| Operating income | PLN 143.0m | PLN 126.8m | PLN 122.5m | PLN 140.6m | PLN 97.5m | −PLN 38.4m | PLN 87.5m | PLN 71.9m | PLN 62.8m | PLN 51.1m |
| Net income | PLN 98.2m | PLN 87.8m | PLN 101.7m | PLN 93.0m | PLN 66.3m | −PLN 48.2m | PLN 64.0m | PLN 53.6m | PLN 43.2m | PLN 35.2m |
| Diluted earnings per share | 0.42 | 0.35 | 0.43 | 0.39 | 0.23 | -0.21 | 0.27 | 0.28 | 0.24 | 0.20 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | PLN 1.79bn | PLN 1.68bn | PLN 1.53bn | PLN 1.51bn | PLN 1.49bn | PLN 1.46bn | PLN 1.43bn | PLN 1.11bn | PLN 778.8m | PLN 751.5m |
| Cash and short-term investments | PLN 67.4m | PLN 17.0m | PLN 78.1m | PLN 96.0m | PLN 114.6m | PLN 48.8m | PLN 25.3m | PLN 33.5m | PLN 16.4m | PLN 16.8m |
| Total liabilities | PLN 624.2m | PLN 618.2m | PLN 532.2m | PLN 568.9m | PLN 604.7m | PLN 642.9m | PLN 568.0m | PLN 308.3m | PLN 236.3m | PLN 257.1m |
| Debt | PLN 357.5m | PLN 367.5m | PLN 321.0m | PLN 362.2m | PLN 388.8m | PLN 428.8m | PLN 263.3m | PLN 102.0m | PLN 104.3m | PLN 125.7m |
| Shareholders' equity | PLN 1.16bn | PLN 1.06bn | PLN 997.6m | PLN 942.8m | PLN 889.7m | PLN 815.1m | PLN 863.3m | PLN 805.1m | PLN 542.5m | PLN 494.4m |
| Shares outstanding | 234m | 254m | 236m | 236m | 291m | 234m | 234m | 191m | 181m | 177m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | PLN 252.4m | PLN 98.3m | PLN 210.5m | PLN 175.0m | PLN 191.5m | PLN 143.2m | PLN 108.6m | PLN 53.5m | PLN 20.5m | PLN 6.0m |
| Capital spending | −PLN 43.8m | −PLN 47.1m | −PLN 39.9m | −PLN 29.8m | −PLN 17.8m | −PLN 17.1m | −PLN 26.0m | −PLN 20.0m | −PLN 20.2m | −PLN 19.5m |
| Free cash flow | PLN 208.6m | PLN 51.3m | PLN 170.5m | PLN 145.2m | PLN 173.7m | PLN 126.1m | PLN 82.6m | PLN 33.5m | PLN 325,000 | −PLN 13.5m |
| Dividends paid | — | −PLN 21.1m | −PLN 46.9m | −PLN 39.9m | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 435.4m | PLN 356.5m | PLN 487.7m | PLN 345.9m | PLN 377.5m | PLN 293.6m | PLN 444.6m | PLN 311.5m |
| Gross profit | PLN 260.4m | PLN 201.4m | PLN 274.6m | PLN 188.2m | PLN 214.9m | PLN 159.3m | PLN 254.7m | PLN 167.0m |
| Operating income | PLN 60.5m | PLN 15.7m | PLN 70.3m | PLN 23.3m | PLN 45.6m | PLN 12.9m | PLN 70.6m | PLN 17.6m |
| Net income | PLN 44.8m | −PLN 154,000 | PLN 51.2m | PLN 12.4m | PLN 28.6m | PLN 6.0m | PLN 47.2m | PLN 10.1m |
| Diluted earnings per share | 0.19 | -0.00 | 0.22 | 0.05 | 0.12 | 0.03 | 0.19 | 0.04 |
| Cash from operations | PLN 76.0m | −PLN 33.0m | PLN 208.0m | PLN 17.0m | PLN 71.0m | −PLN 45.0m | PLN 141.0m | −PLN 19.0m |
| Capital spending | −PLN 17.0m | −PLN 14.0m | −PLN 12.0m | −PLN 13.0m | −PLN 8.0m | −PLN 9.0m | −PLN 13.0m | −PLN 8.0m |
| Free cash flow | PLN 59.0m | −PLN 47.0m | PLN 196.0m | PLN 4.0m | PLN 63.0m | −PLN 54.0m | PLN 128.0m | −PLN 27.0m |
| Total assets | PLN 2.03bn | PLN 1.93bn | PLN 1.79bn | PLN 1.75bn | PLN 1.76bn | PLN 1.70bn | PLN 1.68bn | PLN 1.65bn |
| Cash and short-term investments | PLN 61.3m | PLN 30.2m | PLN 67.4m | PLN 14.5m | PLN 17.1m | PLN 13.0m | PLN 17.0m | PLN 11.8m |
| Debt | PLN 308.3m | PLN 298.4m | PLN 139.6m | PLN 250.0m | PLN 221.4m | PLN 244.7m | PLN 166.4m | PLN 229.5m |
| Shareholders' equity | PLN 1.19bn | PLN 1.16bn | PLN 1.16bn | PLN 1.11bn | PLN 1.10bn | PLN 1.07bn | PLN 1.06bn | PLN 1.02bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.7% | 12.0% | 11.3% |
| Operating income | 0.6% | — | 11.8% |
| Net income | 1.9% | — | 13.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 55.6% | 54.8% | 53.9% | 53.3% |
| Operating margin | 9.4% | 9.8% | 8.0% | 8.3% |
| Net margin | 6.5% | 7.0% | 5.4% | 5.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.1 | 9.2 | 7.9 | 8.4 | 16.6 | -13.5 | 14.8 | 14.4 | 18.4 | 17.3 |
| Price to sales | 0.7 | 0.6 | 0.6 | 0.6 | 1.0 | 0.8 | 0.9 | 1.0 | 1.1 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 17 Sept 2026.
| FY2026 | FY2024 | FY2023 | FY2022 | FY1999 | FY1997 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.05 | 0.09 | 0.20 | 0.17 | 0.093 | 0.035 |
- 10-for-1 split · 7 Sept 2007
- 5-for-1 split · 28 Feb 1994
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.