V 
0.04
0.00%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$467,788
FY2017FY2026
Net income
−$3.4m
FY2017FY2026
Free cash flow
−$3.0m
FY2017FY2026
Shareholders' equity
$37.1m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $467,788 | $133,200 | $96,584 | $158,098 | $50,273 | $14,326 | $3,157 | $12,036 | $73,939 | $819,448 |
| Operating income | −$3.8m | −$6.0m | −$3.0m | −$3.3m | −$2.0m | −$574,174 | −$309,402 | −$173,991 | −$428,494 | −$548,931 |
| Net income | −$3.4m | −$4.8m | −$3.2m | −$4.0m | −$4.0m | −$774,849 | −$298,657 | $94,262 | −$305,829 | −$392,405 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $38.1m | $39.1m | $40.2m | $38.8m | $33.7m | $33.1m | $42,569 | $11,637 | $31,448 | $77,276 |
| Cash and short-term investments | — | $2.3m | — | — | $538,155 | — | — | — | — | — |
| Total liabilities | $944,513 | $1.7m | $2.8m | $2.6m | $19.5m | $17.3m | $2.3m | $2.2m | $2.4m | $2.4m |
| Debt | — | — | — | $487,790 | $18.5m | $16.5m | — | — | — | — |
| Shareholders' equity | $37.1m | $37.4m | $37.3m | $36.2m | $14.1m | $15.8m | −$2.3m | −$2.2m | −$2.4m | −$2.3m |
| Shares outstanding | 1,304m | 1,237m | 1,304m | 1,304m | 1,304m | 1,304m | 1,304m | 1,304m | 1,304m | 1,304m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$3.0m | — | −$2.1m | −$1.7m | −$1.6m | −$126,011 | −$213,763 | $40,702 | −$51,134 | −$205,297 |
| Capital spending | — | — | −$16,646 | −$497,302 | −$1.1m | −$1.3m | −$828 | −$828 | −$828 | −$828 |
| Free cash flow | −$3.0m | — | −$2.1m | −$2.2m | −$2.7m | −$1.4m | −$214,591 | $39,874 | −$51,962 | −$206,125 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $835 | $460,005 | $4,679 | $2,269 | $4,500 | $697 | $2,423 | $125,570 |
| Operating income | −$965,584 | −$709,992 | −$1.2m | −$943,938 | −$1.6m | −$1.2m | −$2.4m | $430,009 |
| Net income | −$1.0m | −$513,060 | −$931,376 | −$919,555 | −$1.3m | −$1.1m | −$2.7m | $354,715 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 |
| Cash from operations | — | — | — | — | — | −$1.0m | — | — |
| Total assets | $38.1m | $38.9m | $39.3m | $38.5m | $39.1m | $39.4m | $39.7m | $41.7m |
| Cash and short-term investments | — | — | — | — | $2.3m | — | — | — |
| Shareholders' equity | $37.1m | $38.0m | $38.1m | $37.0m | $37.4m | $37.9m | $38.0m | $40.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 43.6% | 100.8% | -6.6% |
| Operating income | 4.9% | 45.9% | 18.4% |
| Net income | -5.5% | 34.3% | 19.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -1634.2% | -1885.0% | -2034.4% | -757.2% |
| Net margin | -1358.1% | -1793.8% | -2181.8% | -781.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -13.5 | -14.0 | -115.8 | -38.9 | -23.0 | -29.5 | -10.6 | 8.4 | -0.1 | -0.0 |
| Price to sales | 97.6 | — | — | — | — | — | — | 66.0 | 0.4 | 0.0 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -67% | 139% | 50% | 457% | 847% | 30% | 2884% | 678% | 1864% | -40% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.