V 
118.00
+1.37%
Close of 9 Nov 2026, in PLN
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in PLN, from our data supplier.
Revenue
PLN 471.2m
FY2018FY2025
Net income
PLN 89.9m
FY2018FY2025
Free cash flow
PLN 97.4m
FY2018FY2025
Shareholders' equity
PLN 401.7m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 471.2m | PLN 496.2m | PLN 337.4m | PLN 260.3m | PLN 178.9m | PLN 143.6m | PLN 77.9m | PLN 58.5m |
| Operating income | PLN 112.6m | PLN 93.6m | PLN 79.1m | PLN 42.4m | PLN 28.4m | PLN 28.0m | PLN 16.5m | PLN 8.1m |
| Net income | PLN 89.9m | PLN 76.6m | PLN 70.4m | PLN 31.4m | PLN 22.7m | PLN 19.4m | PLN 14.5m | PLN 6.1m |
| Diluted earnings per share | 4.09 | 3.46 | 3.17 | 1.42 | 1.37 | 1.34 | 0.65 | 0.28 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | PLN 597.6m | PLN 626.4m | PLN 559.1m | PLN 586.9m | PLN 295.9m | PLN 104.5m | PLN 64.0m | PLN 47.3m |
| Cash and short-term investments | PLN 105.5m | PLN 106.2m | PLN 63.3m | −PLN 3.2m | PLN 116.8m | PLN 11.7m | PLN 18.3m | PLN 7.5m |
| Total liabilities | PLN 194.1m | PLN 204.7m | PLN 191.4m | PLN 152.5m | PLN 89.1m | PLN 78.7m | PLN 46.7m | PLN 21.6m |
| Debt | PLN 80.9m | PLN 95.7m | PLN 114.2m | PLN 138.0m | PLN 46.9m | PLN 50.7m | PLN 16.8m | PLN 7.5m |
| Shareholders' equity | PLN 401.7m | PLN 419.9m | PLN 365.9m | PLN 327.7m | PLN 206.0m | PLN 25.7m | PLN 17.3m | PLN 25.7m |
| Shares outstanding | 22m | 22m | 22m | 22m | 17m | 14m | 22m | 22m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | PLN 113.7m | PLN 112.4m | PLN 85.3m | PLN 31.4m | PLN 30.6m | PLN 25.3m | PLN 15.1m | PLN 9.8m |
| Capital spending | −PLN 16.3m | −PLN 11.9m | −PLN 8.9m | −PLN 7.1m | −PLN 5.0m | −PLN 1.9m | −PLN 1.7m | −PLN 1.5m |
| Free cash flow | PLN 97.4m | PLN 100.5m | PLN 76.4m | PLN 24.3m | PLN 25.5m | PLN 23.4m | PLN 13.4m | PLN 8.3m |
| Dividends paid | −PLN 45.0m | −PLN 35.4m | −PLN 25.0m | — | −PLN 15.1m | −PLN 10.3m | −PLN 8.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 132.9m | PLN 122.9m | PLN 129.8m | PLN 116.5m | PLN 114.1m | PLN 110.8m | PLN 130.6m | PLN 145.1m |
| Operating income | PLN 33.5m | PLN 29.9m | PLN 31.2m | PLN 27.7m | PLN 29.0m | PLN 25.9m | PLN 26.9m | PLN 24.5m |
| Net income | PLN 27.2m | PLN 23.9m | PLN 24.8m | PLN 19.9m | PLN 22.6m | PLN 22.5m | PLN 22.4m | PLN 19.4m |
| Diluted earnings per share | 1.23 | 1.08 | 1.13 | 0.91 | 1.03 | 1.03 | 1.01 | 0.88 |
| Cash from operations | PLN 30.0m | PLN 28.0m | PLN 44.0m | PLN 28.0m | PLN 25.0m | PLN 18.0m | PLN 40.0m | PLN 25.0m |
| Capital spending | −PLN 3.0m | −PLN 4.0m | −PLN 4.0m | −PLN 4.0m | −PLN 3.0m | −PLN 3.0m | −PLN 3.0m | −PLN 3.0m |
| Free cash flow | PLN 27.0m | PLN 24.0m | PLN 40.0m | PLN 24.0m | PLN 22.0m | PLN 15.0m | PLN 37.0m | PLN 22.0m |
| Total assets | PLN 592.6m | PLN 622.4m | PLN 597.6m | PLN 552.6m | PLN 559.0m | PLN 603.1m | PLN 626.4m | PLN 594.9m |
| Cash and short-term investments | PLN 89.7m | PLN 100.4m | PLN 105.5m | PLN 73.0m | PLN 81.3m | PLN 112.2m | PLN 106.2m | PLN 73.3m |
| Debt | PLN 70.9m | PLN 74.1m | PLN 81.2m | PLN 18.9m | PLN 84.5m | PLN 86.8m | PLN 95.6m | PLN 95.9m |
| Shareholders' equity | PLN 408.3m | PLN 437.5m | PLN 401.7m | PLN 377.3m | PLN 381.9m | PLN 423.5m | PLN 419.9m | PLN 375.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 22.4% | 26.8% | — |
| Operating income | 38.4% | 32.1% | — |
| Net income | 42.0% | 35.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 21.3% | 20.9% | 20.3% | — |
| Net margin | 17.2% | 17.1% | 16.4% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 31.6 | 36.9 | 24.7 | 27.4 | 35.8 |
| Price to sales | 6.1 | 5.8 | 5.3 | 3.4 | 4.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 11 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 2.73 | 2.03 | 1.60 | 2.26 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.