V 
0.00
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
—
FY2016FY2025
Net income
−A$2.5m
FY2016FY2025
Free cash flow
−A$1.2m
FY2016FY2025
Shareholders' equity
A$19.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$70,960 | A$530 | A$25,260 | A$580 | A$4,070 | A$22,220 | A$52,260 | A$24,100 |
| Gross profit | — | −A$36,187 | −A$784 | −A$1,419 | −A$9,029 | −A$50,728 | −A$41,462 | A$52,260 | A$24,100 |
| Operating income | −A$2.0m | −A$5.3m | −A$4.0m | −A$2.1m | −A$2.5m | −A$4.0m | −A$3.5m | −A$3.3m | −A$3.3m |
| Net income | −A$2.5m | −A$13.3m | −A$16.4m | −A$2.5m | −A$3.1m | −A$3.5m | −A$3.1m | −A$3.1m | −A$3.8m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$26.7m | A$28.3m | A$28.7m | A$26.8m | A$24.4m | A$23,727 | A$24,373 | A$17,040 | A$18,598 |
| Cash and short-term investments | A$219,725 | A$3.0m | A$358,496 | A$254,521 | A$264,449 | A$1,171 | A$2,192 | A$102 | A$7,618 |
| Total liabilities | A$7.2m | A$6.7m | A$6.3m | A$573,446 | A$2.2m | A$2,938 | A$1,073 | A$689 | A$1,108 |
| Debt | A$776,851 | — | — | A$1.5m | A$1.5m | A$2.5m | A$348,124 | — | — |
| Shareholders' equity | A$19.7m | A$21.8m | A$22.5m | A$26.4m | A$22.4m | A$21,000 | A$23,521 | A$16,570 | A$17,706 |
| Shares outstanding | 5,153m | 4,139m | 3,288m | 2,750m | 1,954m | 1,537m | 1,533m | 1,048m | 941m |
Cash flow
Fiscal years
| FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$1.2m | −A$4.4m | −A$3.6m | −A$2.2m | −A$2.3m | −A$3,204 | −A$3,011 | −A$1,965 | −A$1,362 |
| Capital spending | −A$4 | −A$1.2m | −A$528,125 | −A$1.5m | −A$355,195 | −A$355,195 | −A$4,699 | −A$6,400 | −A$3,039 |
| Free cash flow | −A$1.2m | −A$5.6m | −A$4.1m | −A$3.7m | −A$2.7m | −A$358,399 | −A$7,710 | −A$8,365 | −A$4,401 |
| Dividends paid | — | −A$774,237 | −A$622,730 | −A$387,757 | −A$196,762 | −A$508,957 | −A$9.0m | — | — |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$3,830 | −A$73,080 | A$7,239 | A$3 | A$6,000 | A$71.0m | — | — |
| Gross profit | — | — | A$7,239 | A$3 | A$6,000 | — | — | — |
| Operating income | −A$769,273 | −A$990,170 | −A$657,036 | −A$1.7m | −A$2.0m | −A$3.2m | −A$3.2m | −A$1.2m |
| Net income | −A$1.1m | −A$1.2m | −A$1.3m | −A$2.0m | −A$2.1m | −A$4.0m | −A$4.0m | −A$2.6m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | — | — | — | −A$1.0m | −A$1.0m | — | — | −A$1.0m |
| Capital spending | — | — | — | — | −A$1.0m | — | — | — |
| Free cash flow | — | — | — | — | −A$2.0m | — | — | — |
| Total assets | A$27.0m | A$26.7m | A$27.7m | A$26.2m | A$26.8m | A$28.29bn | A$28.3m | A$34.4m |
| Cash and short-term investments | A$830,032 | A$219,725 | A$166,600 | A$84,634 | A$983,484 | A$2.97bn | A$3.0m | A$5.5m |
| Debt | A$506,413 | A$776,851 | A$1.1m | A$184,974 | — | — | — | — |
| Shareholders' equity | A$20.8m | A$19.7m | A$20.1m | A$19.8m | A$21.1m | A$21.85bn | A$19.0m | A$26.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | -21.1% | -4.2% | 12.6% |
| Net income | -46.8% | -4.6% | 14.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -22.9 | -3.0 | -2.0 | -3.0 | -30.2 | -6.2 | -5.3 | -9.9 | -8.4 | -13.5 |
| Price to sales | — | — | 379.1 | — | — | — | — | — | 498.0 | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1-to-1 reverse split · 2 Dec 2010
- 2-to-1 reverse split · 17 Apr 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.