V 
130.91
+3.42%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹5.88bn
FY2020FY2026
Net income
₹320.1m
FY2020FY2026
Free cash flow
−₹744.2m
FY2020FY2026
Shareholders' equity
₹4.30bn
FY2020FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Revenue | ₹5.88bn | ₹4.75bn | ₹4.20bn | ₹5.16bn | ₹4.14bn | ₹2.91bn | ₹1.21bn |
| Operating income | ₹450.1m | ₹542.9m | ₹1.26bn | ₹729.5m | ₹415.4m | ₹206.6m | ₹181.5m |
| Net income | ₹320.1m | ₹440.9m | ₹574.1m | ₹540.0m | ₹287.0m | ₹109.8m | ₹58.5m |
| Diluted earnings per share | 9.70 | 13.37 | 18.95 | 16.37 | 8.70 | 3.33 | 1.77 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Total assets | ₹4.96bn | ₹4.17bn | ₹2.81bn | ₹1.92bn | ₹1.51bn | ₹1.26bn | ₹1.23bn |
| Cash and short-term investments | ₹56.9m | ₹401.4m | ₹369.6m | ₹52.6m | ₹2.8m | ₹1.1m | ₹14.7m |
| Total liabilities | ₹657.3m | ₹204.0m | ₹801.8m | ₹506.2m | ₹636.4m | ₹686.1m | ₹774.1m |
| Debt | ₹426.4m | ₹22.8m | ₹632.7m | ₹245.6m | ₹440.9m | ₹473.5m | ₹559.5m |
| Shareholders' equity | ₹4.30bn | ₹3.97bn | ₹2.00bn | ₹1.41bn | ₹871.4m | ₹573.9m | ₹459.9m |
| Shares outstanding | 33m | 33m | 30m | 33m | 33m | 33m | 33m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | ₹307.2m | ₹136.3m | ₹192.2m | ₹616.8m | ₹87.4m | ₹222.1m | ₹635.5m |
| Capital spending | −₹1.05bn | −₹949.2m | −₹641.7m | −₹15.6m | −₹13.0m | −₹39.5m | −₹571.1m |
| Free cash flow | −₹744.2m | −₹812.8m | −₹449.5m | ₹601.2m | ₹74.4m | ₹182.6m | ₹64.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.94bn | ₹1.70bn | ₹1.46bn | ₹1.33bn | ₹1.38bn | ₹1.53bn | ₹1.20bn | ₹875.5m |
| Operating income | ₹124.2m | ₹179.4m | −₹2.6m | ₹81.7m | ₹80.0m | ₹126.9m | ₹96.3m | ₹121.9m |
| Net income | ₹115.1m | ₹155.7m | ₹11.0m | ₹77.5m | ₹75.9m | ₹100.1m | ₹82.4m | ₹102.9m |
| Diluted earnings per share | 3.49 | 4.72 | 0.33 | 2.35 | 2.30 | 3.04 | 2.72 | 3.40 |
| Cash from operations | — | — | — | ₹3.0m | — | — | — | — |
| Capital spending | — | — | — | −₹328.0m | — | — | — | — |
| Free cash flow | — | — | — | −₹325.0m | — | — | — | — |
| Total assets | — | ₹4.96bn | — | ₹4.65bn | — | ₹4.05bn | — | ₹4.07bn |
| Cash and short-term investments | — | ₹56.9m | ₹327.0m | ₹323.2m | ₹398.6m | ₹401.4m | ₹597.9m | ₹606.1m |
| Debt | — | ₹412.2m | — | ₹254.2m | — | ₹8.7m | — | ₹53.1m |
| Shareholders' equity | — | ₹4.30bn | ₹4.13bn | ₹4.13bn | ₹3.97bn | ₹3.84bn | ₹3.78bn | ₹3.78bn |
Financial ratios
Data as of 18 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 7.7% | 12.7% | 16.8% | 14.5% | 10.3% | 7.1% |
| Net margin | 5.4% | 9.3% | 13.7% | 10.5% | 6.9% | 3.8% |
| Return on equity | 7.4% | 11.1% | 28.7% | 38.3% | 32.9% | 19.1% |
| Return on assets | 6.5% | 10.6% | 20.5% | 28.2% | 19.0% | 8.7% |
| Free cash flow yield | 33.0% | 26.4% | 22.1% | 15.4% | — | — |
| Revenue growth | 23.8% | 13.1% | -18.6% | 24.5% | 42.4% | 140.6% |
| Earnings growth | -27.4% | -23.2% | 6.3% | 88.1% | 161.3% | 87.7% |
| Current ratio | 7.15x | 10.62x | 4.59x | 2.88x | 1.73x | 1.22x |
| Debt to equity | 0.10x | 0.00x | 0.31x | 0.16x | 0.49x | 0.31x |
| Equity ratio | 86.7% | 95.1% | 71.4% | 73.6% | 57.8% | 45.4% |
| Interest coverage | 21.18x | 38.88x | 24.38x | 21.52x | 9.66x | 3.32x |
| Buybacks as a share of market value | 0.0% | -8.9% | 8.1% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.5% | 15.1% | — |
| Operating income | -14.9% | 16.9% | — |
| Net income | -16.0% | 23.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 9.3% | 14.9% | 13.3% | — |
| Net margin | 7.2% | 9.4% | 8.4% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Price to earnings | 13.3 | 9.9 | 11.6 |
| Price to sales | 0.7 | 0.9 | 1.6 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.