V 
8.05
+14.18%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$269.7m
FY2017FY2026
Net income
−$47.8m
FY2017FY2026
Free cash flow
$10.1m
FY2017FY2026
Shareholders' equity
$131.6m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $269.7m | $372.0m | $470.8m | $500.0m | $540.5m | $468.3m | $495.2m | $416.1m | $454.6m | $485.9m |
| Gross profit | $125.0m | $186.8m | $256.4m | $238.9m | $287.9m | $265.5m | $271.8m | $238.6m | $254.0m | $276.0m |
| Operating income | −$27.6m | −$42.4m | $10.4m | −$94.9m | $26.9m | $13.1m | $19.5m | $27.1m | $15.0m | $28.2m |
| Net income | −$47.8m | −$62.2m | $7.8m | −$59.7m | $17.8m | $8.7m | $16.0m | $20.8m | $7.0m | $19.8m |
| Diluted earnings per share | -1.59 | -2.23 | 0.28 | -1.91 | 0.57 | 0.25 | 0.47 | 0.61 | 0.20 | 0.55 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $234.0m | $306.7m | $380.8m | $404.5m | $517.5m | $513.8m | $535.1m | $362.1m | $350.7m | $373.5m |
| Cash and short-term investments | $18.5m | $28.6m | $77.3m | $46.6m | $88.4m | $65.5m | $58.9m | $132.9m | $122.9m | $116.5m |
| Total liabilities | $102.4m | $127.7m | $120.9m | $142.4m | $159.1m | $169.1m | $201.2m | $67.4m | $65.4m | $89.7m |
| Debt | $70.5m | $85.3m | $81.0m | $94.4m | $99.6m | $113.9m | $135.1m | — | — | — |
| Shareholders' equity | $131.6m | $179.0m | $259.9m | $251.4m | $327.4m | $314.9m | $303.8m | $294.7m | $285.3m | $283.8m |
| Shares outstanding | 30m | 28m | 28m | 31m | 31m | 34m | 34m | 34m | 35m | 36m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $13.4m | −$14.1m | $48.0m | −$13.4m | $39.9m | $20.7m | $20.6m | $43.6m | $42.6m | $65.2m |
| Capital spending | −$3.3m | −$10.4m | −$3.8m | −$8.2m | −$5.5m | −$5.7m | −$13.3m | −$8.1m | −$11.8m | −$20.8m |
| Free cash flow | $10.1m | −$24.5m | $44.2m | −$21.7m | $34.4m | $15.0m | $7.3m | $35.4m | $30.8m | $44.4m |
| Dividends paid | — | — | — | — | — | — | −$1.8m | — | — | — |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Nov 2025 | Aug 2025 | Aug 2025 | May 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $71.6m | $55.7m | $84.9m | $62.3m | $62.3m | $70.9m | $70.9m | $51.7m |
| Gross profit | $42.8m | $28.8m | $40.6m | $26.2m | $26.2m | $35.5m | $35.5m | $22.8m |
| Operating income | $4.2m | −$4.2m | $3.7m | −$12.2m | −$12.2m | −$4.6m | −$4.6m | −$17.9m |
| Net income | $4.5m | −$4.8m | $2.7m | −$12.4m | −$12.4m | −$4.7m | −$4.7m | −$33.5m |
| Diluted earnings per share | 0.15 | -0.16 | 0.09 | -0.44 | -0.44 | -0.17 | -0.17 | -1.20 |
| Cash from operations | $22.0m | −$5.0m | $40.0m | −$4.0m | — | −$5.0m | — | −$17.0m |
| Capital spending | — | — | — | — | — | — | — | −$1.0m |
| Free cash flow | — | — | — | — | — | — | — | −$18.0m |
| Total assets | $239.3m | $219.2m | $234.0m | $243.7m | $243.7m | $266.2m | $266.2m | $267.9m |
| Cash and short-term investments | $34.2m | $12.5m | $18.5m | $10.7m | $10.7m | $15.2m | $15.2m | $11.3m |
| Debt | $15.6m | $18.1m | $18.6m | $19.5m | $10.0m | $27.8m | $10.0m | $28.6m |
| Shareholders' equity | $132.3m | $127.0m | $131.6m | $128.1m | $128.1m | $140.5m | $140.5m | $146.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -18.6% | -10.5% | -6.0% |
| Operating income | -33.8% | — | — |
| Net income | -7.1% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 48.6% | 50.1% | 51.9% | 53.9% |
| Operating margin | -10.9% | -9.6% | -4.4% | 0.4% |
| Net margin | -17.1% | -10.0% | -5.2% | -0.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.5 | -1.1 | 14.1 | -4.0 | 7.9 | 33.8 | 16.9 | 19.4 | 43.4 | 22.2 |
| Price to sales | 0.8 | 0.2 | 0.2 | 0.5 | 0.3 | 0.6 | 0.6 | 1.0 | 0.7 | 0.9 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -31% | -55% | 64% | -43% | 1% | -34% | 46% | -34% | -1% | -22% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.