V 
0.01
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$39.8m
FY2017FY2026
Net income
−A$7.5m
FY2017FY2026
Free cash flow
−A$226,000
FY2017FY2026
Shareholders' equity
A$34.0m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$39.8m | A$37.5m | A$32.8m | A$25.3m | A$17.2m | A$3.3m | A$2.5m | A$996,918 | A$424,827 | A$9.8m |
| Operating income | −A$9.5m | −A$7.3m | −A$8.7m | −A$8.4m | −A$7.3m | −A$2.5m | −A$1.5m | −A$4.5m | −A$3.2m | −A$4.6m |
| Net income | −A$7.5m | −A$7.4m | −A$9.9m | −A$10.8m | −A$6.7m | −A$2.4m | −A$1.2m | −A$4.4m | −A$4.3m | −A$6.0m |
| Diluted earnings per share | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 | -0.00 | -0.00 | -0.01 | -0.02 | -0.05 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$89.6m | A$72.3m | A$46.2m | A$42.1m | A$40.2m | A$31.3m | A$16.2m | A$5.9m | A$1.7m | A$5.4m |
| Cash and short-term investments | A$9.3m | A$3.1m | A$7.6m | A$11.4m | A$14.9m | A$7.1m | A$1.6m | A$796,569 | A$514,759 | A$3.3m |
| Total liabilities | A$55.7m | A$60.6m | A$36.7m | A$22.9m | A$12.2m | A$15.9m | A$10.2m | A$1.9m | A$2.3m | A$2.4m |
| Debt | A$16.6m | A$19.3m | A$9.0m | A$10.8m | A$4.2m | A$4.9m | A$1.4m | A$655,733 | A$1.0m | A$438,231 |
| Shareholders' equity | A$34.0m | A$12.6m | A$10.4m | A$19.2m | A$28.0m | A$15.4m | A$6.1m | A$4.0m | −A$561,186 | A$2.9m |
| Shares outstanding | 2,146m | 2,008m | 1,259m | 1,127m | 895m | 1,033m | 896m | 657m | 192m | 111m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$959,000 | −A$3.3m | A$1.3m | −A$7.5m | −A$1.2m | −A$2.3m | −A$312,532 | −A$1.5m | A$719,875 | −A$3.2m |
| Capital spending | −A$1.2m | −A$988,000 | −A$133,000 | −A$3.1m | −A$2.0m | −A$1.4m | −A$824,877 | −A$49,729 | −A$186,676 | −A$861,556 |
| Free cash flow | −A$226,000 | −A$4.3m | A$1.2m | −A$10.6m | −A$3.2m | −A$3.7m | −A$1.1m | −A$1.6m | A$533,199 | −A$4.1m |
| Dividends paid | — | — | — | — | −A$10.7m | −A$1.5m | — | −A$93,400 | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$23.6m | A$16.2m | A$24.6m | A$12.9m | A$22.2m | A$10.9m | A$17.4m | A$8.9m |
| Operating income | −A$1.2m | −A$8.3m | −A$3.8m | −A$837,000 | A$3.3m | −A$6.9m | −A$3.7m | −A$1.7m |
| Net income | A$1.4m | −A$8.9m | −A$3.6m | −A$3.7m | −A$827,000 | −A$9.0m | −A$2.8m | −A$1.4m |
| Diluted earnings per share | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | -0.00 |
| Cash from operations | — | — | A$1.0m | −A$4.0m | A$5.0m | −A$3.0m | −A$6.0m | −A$3.0m |
| Capital spending | — | — | — | — | — | −A$1.0m | −A$1.0m | — |
| Free cash flow | — | — | — | — | — | −A$4.0m | −A$7.0m | — |
| Total assets | A$89.6m | A$88.1m | A$72.3m | A$39.4m | A$46.2m | A$40.1m | A$42.1m | A$42.1m |
| Cash and short-term investments | A$9.3m | A$13.7m | A$3.1m | A$3.1m | A$7.6m | A$5.2m | A$11.4m | A$11.4m |
| Debt | A$5.2m | A$17.9m | A$21.7m | A$10.2m | A$9.0m | A$10.0m | A$10.8m | — |
| Shareholders' equity | A$34.0m | A$29.3m | A$12.6m | A$9.0m | A$10.4m | A$11.7m | A$19.2m | A$12.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.3% | 65.0% | 19.0% |
| Operating income | 4.2% | 30.3% | 56.9% |
| Net income | -11.4% | 25.6% | 48.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -21.8% | -25.0% | -28.0% | -32.6% |
| Net margin | -19.2% | -26.3% | -28.6% | -34.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.0 | -8.4 | -3.8 | -2.2 | -7.4 | -58.0 | -92.2 | -3.6 | -0.4 | -0.4 |
| Price to sales | 0.8 | 1.7 | 1.1 | 0.9 | 2.9 | 42.9 | 42.2 | 15.8 | 4.1 | 0.2 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.