V 
27.38
+1.97%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹8.51bn
FY2018FY2026
Net income
−₹1.50bn
FY2018FY2026
Free cash flow
₹492.6m
FY2018FY2026
Shareholders' equity
₹6.30bn
FY2018FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹8.51bn | ₹12.37bn | ₹14.74bn | ₹11.68bn | ₹7.85bn | ₹4.86bn | ₹3.73bn | ₹3.71bn | ₹3.54bn |
| Gross profit | −₹147.6m | ₹1.94bn | ₹2.23bn | ₹1.67bn | ₹1.11bn | ₹633.7m | ₹570.0m | ₹862.5m | ₹456.6m |
| Operating income | −₹1.03bn | ₹1.48bn | ₹2.06bn | ₹1.51bn | ₹834.1m | ₹417.2m | ₹338.4m | ₹760.4m | ₹384.8m |
| Net income | −₹1.50bn | ₹586.0m | ₹1.22bn | ₹906.4m | ₹448.5m | ₹189.8m | ₹126.5m | ₹122.3m | ₹113.0m |
| Diluted earnings per share | -12.04 | 4.70 | 9.82 | 7.25 | 3.60 | 1.52 | 1.02 | 0.98 | 0.91 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹18.80bn | ₹20.10bn | ₹15.42bn | ₹8.25bn | ₹4.98bn | ₹3.31bn | ₹3.09bn | ₹2.40bn | ₹2.16bn |
| Cash and short-term investments | ₹556.9m | ₹574.8m | ₹530.9m | ₹150.0m | ₹131.9m | ₹44.9m | ₹39.7m | ₹244.3m | ₹330.1m |
| Total liabilities | ₹12.50bn | ₹12.30bn | ₹8.21bn | ₹5.11bn | ₹3.39bn | ₹2.17bn | ₹2.15bn | ₹1.58bn | ₹1.46bn |
| Debt | ₹6.50bn | ₹7.07bn | ₹3.96bn | ₹2.50bn | ₹1.77bn | ₹1.11bn | ₹1.22bn | ₹1.24bn | ₹1.10bn |
| Shareholders' equity | ₹6.30bn | ₹7.79bn | ₹7.21bn | ₹3.15bn | ₹1.59bn | ₹1.14bn | ₹662.3m | ₹827.6m | ₹705.3m |
| Shares outstanding | 125m | 125m | 124m | 125m | 125m | 125m | 125m | 125m | 125m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹742.2m | −₹2.68bn | −₹3.16bn | −₹84.1m | −₹33.3m | ₹348.4m | ₹378.9m | — | — |
| Capital spending | −₹249.6m | −₹759.3m | −₹530.1m | −₹655.6m | −₹285.5m | −₹42.2m | −₹62.1m | — | — |
| Free cash flow | ₹492.6m | −₹3.44bn | −₹3.69bn | −₹739.7m | −₹318.8m | ₹306.2m | ₹316.8m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.38bn | ₹1.02bn | ₹1.77bn | ₹2.96bn | ₹2.76bn | ₹4.05bn | ₹2.41bn | ₹3.35bn |
| Gross profit | −₹188.3m | −₹818.5m | ₹29.2m | ₹533.6m | ₹526.3m | ₹784.6m | ₹460.0m | ₹663.2m |
| Operating income | −₹394.6m | −₹1.31bn | −₹284.9m | ₹190.4m | ₹268.4m | ₹407.0m | ₹235.6m | ₹450.1m |
| Net income | −₹393.2m | −₹1.31bn | −₹299.8m | ₹36.5m | ₹70.0m | ₹162.4m | ₹38.6m | ₹237.3m |
| Diluted earnings per share | -3.15 | -10.49 | -2.41 | 0.29 | 0.56 | 1.30 | 0.31 | 1.91 |
| Cash from operations | — | — | — | ₹238.0m | — | — | — | — |
| Capital spending | — | — | — | −₹164.0m | — | — | — | — |
| Free cash flow | — | — | — | ₹74.0m | — | — | — | — |
| Total assets | — | ₹18.80bn | — | ₹20.29bn | — | ₹20.10bn | — | ₹19.04bn |
| Cash and short-term investments | ₹556.9m | ₹556.9m | ₹450.2m | ₹564.0m | ₹574.8m | ₹574.8m | ₹767.0m | ₹924.5m |
| Debt | — | ₹6.50bn | — | ₹7.17bn | — | ₹7.07bn | — | ₹5.62bn |
| Shareholders' equity | ₹6.30bn | ₹6.30bn | ₹7.90bn | ₹7.90bn | ₹7.79bn | ₹7.79bn | ₹7.59bn | ₹7.59bn |
Financial ratios
Data as of 17 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | -1.7% | 15.7% | 15.2% | 14.3% | 14.1% | 13.6% |
| Operating margin | -13.3% | 12.0% | 13.5% | 13.1% | 10.8% | 8.5% |
| Net margin | -17.6% | 4.7% | 8.3% | 7.8% | 5.7% | 3.9% |
| Return on equity | -23.8% | 7.5% | 16.9% | 28.8% | 28.3% | 16.7% |
| Return on assets | -8.0% | 2.9% | 7.9% | 11.0% | 9.0% | 5.7% |
| Free cash flow yield | 28.7% | -55.5% | -76.4% | 16.5% | 7.3% | — |
| Revenue growth | -31.2% | -16.0% | 26.1% | 48.8% | 61.7% | 30.2% |
| Earnings growth | -356.2% | -52.0% | 34.8% | 102.1% | 136.3% | 50.0% |
| Current ratio | 1.34x | 1.51x | 1.70x | 1.51x | 1.40x | 1.37x |
| Debt to equity | 1.03x | 0.91x | 0.55x | 0.80x | 1.11x | 0.81x |
| Equity ratio | 33.5% | 38.8% | 46.8% | 38.1% | 31.9% | 34.3% |
| Interest coverage | -1.54x | 2.19x | 4.63x | 5.05x | 3.51x | 2.36x |
| Buybacks as a share of market value | 0.0% | -0.2% | 0.4% | -0.3% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.0% | 11.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.6% | 12.0% | 12.4% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Price to earnings | -2.3 | 11.2 | 29.8 | 29.8 |
| Price to sales | 0.4 | 0.5 | 2.5 | 2.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.