V 
0.10
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$5.1m
FY2016FY2025
Net income
A$453,919
FY2016FY2025
Free cash flow
A$933,400
FY2016FY2025
Shareholders' equity
A$6.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$5.1m | A$5.6m | A$5.0m | A$3.3m | A$3.1m | A$1.9m | A$134,692 | A$691,713 | A$790,705 | A$20.2m |
| Research and development | A$309,557 | A$294,503 | — | — | — | — | — | — | — | — |
| Operating income | A$146,550 | A$1.4m | A$316,933 | −A$627,561 | A$504,661 | −A$976,500 | −A$1.7m | −A$563,049 | −A$817,027 | A$19.1m |
| Net income | A$453,919 | A$1.4m | A$607,685 | −A$345,259 | A$663,567 | −A$493,313 | −A$2.8m | −A$749,798 | −A$8.0m | A$19.1m |
| Diluted earnings per share | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$11.1m | A$8.6m | A$8.0m | A$6.8m | A$5.8m | A$3.6m | A$34.7m | A$31.6m | A$22.9m | A$17.5m |
| Cash and short-term investments | A$4.8m | A$2.3m | A$1.5m | A$2.3m | A$1.9m | A$666,492 | — | — | — | — |
| Total liabilities | A$4.2m | A$2.2m | A$2.3m | A$2.4m | A$1.4m | A$1.4m | A$2.1m | A$656,789 | A$523,484 | A$1.0m |
| Debt | A$333,394 | A$642,739 | A$922,345 | A$806,117 | A$383,501 | A$145,621 | — | — | — | — |
| Shareholders' equity | A$6.9m | A$6.5m | A$5.7m | A$4.4m | A$3.7m | A$1.6m | A$32.6m | A$30.9m | A$22.3m | A$16.5m |
| Shares outstanding | 107m | 10,716m | 10,716m | 9,556m | 9,345m | 9,170m | 8,618m | 8,243m | 6,271m | 574m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$2.1m | A$1.9m | A$1.5m | A$1.6m | A$1.2m | A$362,076 | −A$6.2m | −A$5.5m | −A$6.9m | A$26,326 |
| Capital spending | −A$1.2m | −A$1.0m | −A$2.1m | −A$1.5m | −A$1.1m | −A$883,158 | −A$5,637 | −A$5,637 | −A$6,838 | −A$409,405 |
| Free cash flow | A$933,400 | A$882,515 | −A$566,226 | A$78,290 | A$72,345 | −A$521,082 | −A$6.2m | −A$5.5m | −A$6.9m | −A$383,079 |
| Dividends paid | — | — | — | −A$484,997 | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$4.8m | A$3.0m | A$2.1m | A$2.8m | A$2.8m | A$2.7m | A$2.3m | A$1.5m |
| Operating income | A$484,354 | A$392,531 | A$196,806 | A$1.4m | A$235,786 | A$332,850 | −A$18,000 | −A$498,200 |
| Net income | A$691,546 | A$725,773 | −A$271,854 | A$1.1m | A$207,912 | A$647,222 | −A$39,537 | −A$276,860 |
| Diluted earnings per share | 0.00 | 0.01 | -0.00 | 0.00 | 0.00 | 0.00 | -0.00 | -0.00 |
| Cash from operations | A$1.0m | A$1.0m | — | — | A$1.0m | A$1.0m | — | — |
| Capital spending | — | — | — | — | — | −A$1.0m | — | −A$1.0m |
| Free cash flow | — | — | — | — | — | A$0 | — | — |
| Total assets | A$17.5m | A$11.1m | A$8.0m | A$8.6m | A$8.5m | A$8.0m | A$7.4m | A$6.8m |
| Cash and short-term investments | A$3.6m | A$4.8m | A$1.4m | A$2.3m | A$2.4m | A$1.5m | A$1.9m | A$2.3m |
| Debt | A$247,597 | A$333,391 | A$486,982 | A$642,735 | A$779,145 | A$1.1m | A$638,440 | A$806,117 |
| Shareholders' equity | A$15.2m | A$6.9m | A$6.2m | A$6.5m | A$6.1m | A$5.7m | A$4.7m | A$4.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.1% | 22.1% | 29.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 14.4% | 6.5% | 3.2% | 35.4% |
| Net margin | 16.9% | 10.9% | 9.4% | 20.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 31.8 | — | 55.1 | -173.0 | 132.0 | -174.3 | -0.1 | — |
| Price to sales | 2.8 | 385.2 | 6.7 | 18.3 | 28.6 | 45.7 | 2.3 | 0.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 100-to-1 reverse split · 29 May 2025
- 10-to-1 reverse split · 4 Feb 2014
- 20-to-1 reverse split · 31 Jul 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.