GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
V

Viaplay Group AB (publ) VPLAY B.ST · SEK

Communication Services · Nasdaq Stockholm · 🇸🇪 Sweden

Compare

1.25

0.00%

Close of 9 Nov 2026, in SEK

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in SEK, from our data supplier.

FY2025

Revenue

SEK 17.68bn

FY2016FY2025

Net income

−SEK 1.27bn

FY2016FY2025

Free cash flow

−SEK 2.34bn

FY2016FY2025

Shareholders' equity

SEK 2.29bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueSEK 17.68bnSEK 18.49bnSEK 18.57bnSEK 15.69bnSEK 12.66bnSEK 12.00bnSEK 15.67bnSEK 14.57bnSEK 13.69bnSEK 12.90bn
Gross profitSEK 2.42bnSEK 2.03bnSEK 1.26bnSEK 2.60bnSEK 3.20bnSEK 3.19bnSEK 5.05bnSEK 4.76bnSEK 4.66bnSEK 4.21bn
Research and development——————SEK 109.0mSEK 87.0m——
Operating income−SEK 33.0m−SEK 558.0m−SEK 1.36bnSEK 518.0mSEK 573.0mSEK 3.08bnSEK 759.0mSEK 1.50bnSEK 1.57bnSEK 1.30bn
Net income−SEK 1.27bnSEK 106.0m−SEK 9.75bnSEK 323.0mSEK 325.0mSEK 2.24bnSEK 589.0mSEK 1.29bnSEK 1.29bnSEK 928.0m
Diluted earnings per share-0.280.02-2.150.070.070.530.150.330.280.20

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsSEK 19.00bnSEK 16.85bnSEK 19.72bnSEK 21.86bnSEK 19.53bnSEK 15.95bnSEK 14.70bnSEK 12.20bnSEK 10.40bnSEK 9.85bn
Cash and short-term investmentsSEK 1.13bnSEK 1.04bnSEK 2.54bnSEK 2.77bnSEK 5.70bnSEK 2.04bnSEK 1.24bnSEK 428.0mSEK 89.0mSEK 33.0m
Total liabilitiesSEK 16.71bnSEK 13.18bnSEK 20.81bnSEK 12.95bnSEK 11.21bnSEK 12.71bnSEK 13.88bnSEK 11.60bnSEK 7.83bnSEK 7.88bn
DebtSEK 6.76bnSEK 2.43bnSEK 7.65bnSEK 4.41bnSEK 3.82bnSEK 5.13bnSEK 5.60bnSEK 4.37bnSEK 1.11bnSEK 892.0m
Shareholders' equitySEK 2.29bnSEK 3.68bn−SEK 1.09bnSEK 8.91bnSEK 8.32bnSEK 3.23bnSEK 813.0mSEK 583.0mSEK 2.56bnSEK 1.97bn
Shares outstanding4,547m4,578m4,537m4,537m4,539m4,252m3,925m3,906m4,578m4,578m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operations−SEK 2.29bn−SEK 2.00bn−SEK 3.35bn−SEK 3.00bnSEK 477.0mSEK 1.53bnSEK 602.0mSEK 1.12bnSEK 722.0mSEK 584.0m
Capital spending−SEK 49.0m−SEK 43.0m−SEK 159.0m−SEK 186.0m−SEK 216.0m−SEK 147.0m−SEK 176.0m−SEK 550.0m−SEK 154.0m−SEK 180.0m
Free cash flow−SEK 2.34bn−SEK 2.04bn−SEK 3.51bn−SEK 3.19bnSEK 261.0mSEK 1.38bnSEK 426.0mSEK 566.0mSEK 568.0mSEK 404.0m
Dividends paid——————−SEK 438.0m−SEK 3.31bn−SEK 616.0m—

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueSEK 5.51bnSEK 5.28bnSEK 4.98bnSEK 4.02bnSEK 4.31bnSEK 4.37bnSEK 4.84bnSEK 4.41bn
Gross profitSEK 929.0mSEK 607.0mSEK 981.0mSEK 442.0mSEK 617.0mSEK 381.0mSEK 782.0mSEK 454.0m
Operating incomeSEK 305.0m−SEK 50.0mSEK 170.0m−SEK 67.0mSEK 88.0mSEK 38.0m−SEK 92.0m−SEK 94.0m
Net incomeSEK 70.0m−SEK 420.0m−SEK 951.0m−SEK 142.0m−SEK 49.0m−SEK 125.0m−SEK 230.0m−SEK 148.0m
Diluted earnings per share0.02-0.09-0.21-0.03-0.01-0.03-0.05-0.03
Cash from operationsSEK 145.0mSEK 74.0m−SEK 1.27bn−SEK 1.19bnSEK 831.0m−SEK 668.0mSEK 388.0m−SEK 1.52bn
Capital spending−SEK 32.0m−SEK 36.0m−SEK 20.0m−SEK 8.0m−SEK 12.0m−SEK 9.0m−SEK 8.0m−SEK 11.0m
Free cash flowSEK 113.0mSEK 38.0m−SEK 1.29bn−SEK 1.20bnSEK 819.0m−SEK 677.0mSEK 380.0m−SEK 1.53bn
Total assetsSEK 18.32bnSEK 18.73bnSEK 19.00bnSEK 15.82bnSEK 16.15bnSEK 15.25bnSEK 16.85bnSEK 16.19bn
Cash and short-term investmentsSEK 1.27bnSEK 1.34bnSEK 1.13bnSEK 1.52bnSEK 927.0mSEK 909.0mSEK 1.04bnSEK 1.05bn
DebtSEK 6.55bnSEK 6.69bnSEK 6.54bnSEK 1.90bnSEK 1.98bnSEK 2.77bnSEK 2.15bnSEK 2.58bn
Shareholders' equitySEK 2.04bnSEK 1.99bnSEK 2.29bnSEK 3.26bnSEK 3.42bnSEK 3.48bnSEK 3.68bnSEK 3.87bn

Financial ratios

Data as of 14 Oct 2026

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Gross margin13.7%11.0%6.8%16.6%25.3%26.6%——
Operating margin-3.4%3.3%-55.0%1.2%4.4%25.7%——
Net margin-7.2%0.6%-52.5%2.1%2.6%18.6%——
Return on equity-55.3%2.9%894.2%3.6%3.9%69.1%——
Return on assets-6.7%0.6%-49.4%1.5%1.7%14.0%——
Free cash flow yield-41.0%-35.5%-58.3%-51.5%12.7%32.7%——
Revenue growth-4.4%-0.4%18.3%23.9%5.5%-23.4%——
Earnings growth-1295.3%-101.1%-3117.6%-0.6%-85.5%279.6%——
Current ratio1.31x1.44x1.06x1.92x1.96x1.35x——
Debt to equity2.85x0.59x-6.74x0.45x0.41x1.44x——
Equity ratio12.1%21.8%-5.5%40.8%42.6%20.3%——
Interest coverage-1.12x1.53x-32.39x1.42x5.06x31.48x——
R&D as a share of sales——————0.7%0.6%
Buybacks as a share of market value0.7%-0.9%0.0%0.0%-6.8%-8.3%——

Growth per year

Compound annual rate

3 years5 years10 years
Revenue4.1%8.1%—

Average margins

Over each period

1 year3 years5 years10 years
Gross margin12.3%11.8%15.5%—

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Price to earnings-3.329.3-0.526.863.18.419.4
Price to sales0.20.20.30.61.61.60.7

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years. Last went ex-dividend on 10 Oct 2019.

FY2019
Paid in the year0.065

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.