Viaplay Group AB (publ) VPLAY B.ST · SEK
Communication Services · Nasdaq Stockholm · 🇸🇪 Sweden
1.25
0.00%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 17.68bn
FY2016FY2025
Net income
−SEK 1.27bn
FY2016FY2025
Free cash flow
−SEK 2.34bn
FY2016FY2025
Shareholders' equity
SEK 2.29bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 17.68bn | SEK 18.49bn | SEK 18.57bn | SEK 15.69bn | SEK 12.66bn | SEK 12.00bn | SEK 15.67bn | SEK 14.57bn | SEK 13.69bn | SEK 12.90bn |
| Gross profit | SEK 2.42bn | SEK 2.03bn | SEK 1.26bn | SEK 2.60bn | SEK 3.20bn | SEK 3.19bn | SEK 5.05bn | SEK 4.76bn | SEK 4.66bn | SEK 4.21bn |
| Research and development | — | — | — | — | — | — | SEK 109.0m | SEK 87.0m | — | — |
| Operating income | −SEK 33.0m | −SEK 558.0m | −SEK 1.36bn | SEK 518.0m | SEK 573.0m | SEK 3.08bn | SEK 759.0m | SEK 1.50bn | SEK 1.57bn | SEK 1.30bn |
| Net income | −SEK 1.27bn | SEK 106.0m | −SEK 9.75bn | SEK 323.0m | SEK 325.0m | SEK 2.24bn | SEK 589.0m | SEK 1.29bn | SEK 1.29bn | SEK 928.0m |
| Diluted earnings per share | -0.28 | 0.02 | -2.15 | 0.07 | 0.07 | 0.53 | 0.15 | 0.33 | 0.28 | 0.20 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 19.00bn | SEK 16.85bn | SEK 19.72bn | SEK 21.86bn | SEK 19.53bn | SEK 15.95bn | SEK 14.70bn | SEK 12.20bn | SEK 10.40bn | SEK 9.85bn |
| Cash and short-term investments | SEK 1.13bn | SEK 1.04bn | SEK 2.54bn | SEK 2.77bn | SEK 5.70bn | SEK 2.04bn | SEK 1.24bn | SEK 428.0m | SEK 89.0m | SEK 33.0m |
| Total liabilities | SEK 16.71bn | SEK 13.18bn | SEK 20.81bn | SEK 12.95bn | SEK 11.21bn | SEK 12.71bn | SEK 13.88bn | SEK 11.60bn | SEK 7.83bn | SEK 7.88bn |
| Debt | SEK 6.76bn | SEK 2.43bn | SEK 7.65bn | SEK 4.41bn | SEK 3.82bn | SEK 5.13bn | SEK 5.60bn | SEK 4.37bn | SEK 1.11bn | SEK 892.0m |
| Shareholders' equity | SEK 2.29bn | SEK 3.68bn | −SEK 1.09bn | SEK 8.91bn | SEK 8.32bn | SEK 3.23bn | SEK 813.0m | SEK 583.0m | SEK 2.56bn | SEK 1.97bn |
| Shares outstanding | 4,547m | 4,578m | 4,537m | 4,537m | 4,539m | 4,252m | 3,925m | 3,906m | 4,578m | 4,578m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −SEK 2.29bn | −SEK 2.00bn | −SEK 3.35bn | −SEK 3.00bn | SEK 477.0m | SEK 1.53bn | SEK 602.0m | SEK 1.12bn | SEK 722.0m | SEK 584.0m |
| Capital spending | −SEK 49.0m | −SEK 43.0m | −SEK 159.0m | −SEK 186.0m | −SEK 216.0m | −SEK 147.0m | −SEK 176.0m | −SEK 550.0m | −SEK 154.0m | −SEK 180.0m |
| Free cash flow | −SEK 2.34bn | −SEK 2.04bn | −SEK 3.51bn | −SEK 3.19bn | SEK 261.0m | SEK 1.38bn | SEK 426.0m | SEK 566.0m | SEK 568.0m | SEK 404.0m |
| Dividends paid | — | — | — | — | — | — | −SEK 438.0m | −SEK 3.31bn | −SEK 616.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 5.51bn | SEK 5.28bn | SEK 4.98bn | SEK 4.02bn | SEK 4.31bn | SEK 4.37bn | SEK 4.84bn | SEK 4.41bn |
| Gross profit | SEK 929.0m | SEK 607.0m | SEK 981.0m | SEK 442.0m | SEK 617.0m | SEK 381.0m | SEK 782.0m | SEK 454.0m |
| Operating income | SEK 305.0m | −SEK 50.0m | SEK 170.0m | −SEK 67.0m | SEK 88.0m | SEK 38.0m | −SEK 92.0m | −SEK 94.0m |
| Net income | SEK 70.0m | −SEK 420.0m | −SEK 951.0m | −SEK 142.0m | −SEK 49.0m | −SEK 125.0m | −SEK 230.0m | −SEK 148.0m |
| Diluted earnings per share | 0.02 | -0.09 | -0.21 | -0.03 | -0.01 | -0.03 | -0.05 | -0.03 |
| Cash from operations | SEK 145.0m | SEK 74.0m | −SEK 1.27bn | −SEK 1.19bn | SEK 831.0m | −SEK 668.0m | SEK 388.0m | −SEK 1.52bn |
| Capital spending | −SEK 32.0m | −SEK 36.0m | −SEK 20.0m | −SEK 8.0m | −SEK 12.0m | −SEK 9.0m | −SEK 8.0m | −SEK 11.0m |
| Free cash flow | SEK 113.0m | SEK 38.0m | −SEK 1.29bn | −SEK 1.20bn | SEK 819.0m | −SEK 677.0m | SEK 380.0m | −SEK 1.53bn |
| Total assets | SEK 18.32bn | SEK 18.73bn | SEK 19.00bn | SEK 15.82bn | SEK 16.15bn | SEK 15.25bn | SEK 16.85bn | SEK 16.19bn |
| Cash and short-term investments | SEK 1.27bn | SEK 1.34bn | SEK 1.13bn | SEK 1.52bn | SEK 927.0m | SEK 909.0m | SEK 1.04bn | SEK 1.05bn |
| Debt | SEK 6.55bn | SEK 6.69bn | SEK 6.54bn | SEK 1.90bn | SEK 1.98bn | SEK 2.77bn | SEK 2.15bn | SEK 2.58bn |
| Shareholders' equity | SEK 2.04bn | SEK 1.99bn | SEK 2.29bn | SEK 3.26bn | SEK 3.42bn | SEK 3.48bn | SEK 3.68bn | SEK 3.87bn |
Financial ratios
Data as of 14 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 13.7% | 11.0% | 6.8% | 16.6% | 25.3% | 26.6% | — | — |
| Operating margin | -3.4% | 3.3% | -55.0% | 1.2% | 4.4% | 25.7% | — | — |
| Net margin | -7.2% | 0.6% | -52.5% | 2.1% | 2.6% | 18.6% | — | — |
| Return on equity | -55.3% | 2.9% | 894.2% | 3.6% | 3.9% | 69.1% | — | — |
| Return on assets | -6.7% | 0.6% | -49.4% | 1.5% | 1.7% | 14.0% | — | — |
| Free cash flow yield | -41.0% | -35.5% | -58.3% | -51.5% | 12.7% | 32.7% | — | — |
| Revenue growth | -4.4% | -0.4% | 18.3% | 23.9% | 5.5% | -23.4% | — | — |
| Earnings growth | -1295.3% | -101.1% | -3117.6% | -0.6% | -85.5% | 279.6% | — | — |
| Current ratio | 1.31x | 1.44x | 1.06x | 1.92x | 1.96x | 1.35x | — | — |
| Debt to equity | 2.85x | 0.59x | -6.74x | 0.45x | 0.41x | 1.44x | — | — |
| Equity ratio | 12.1% | 21.8% | -5.5% | 40.8% | 42.6% | 20.3% | — | — |
| Interest coverage | -1.12x | 1.53x | -32.39x | 1.42x | 5.06x | 31.48x | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.7% | 0.6% |
| Buybacks as a share of market value | 0.7% | -0.9% | 0.0% | 0.0% | -6.8% | -8.3% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.1% | 8.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.3% | 11.8% | 15.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -3.3 | 29.3 | -0.5 | 26.8 | 63.1 | 8.4 | 19.4 |
| Price to sales | 0.2 | 0.2 | 0.3 | 0.6 | 1.6 | 1.6 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 10 Oct 2019.
| FY2019 | |
|---|---|
| Paid in the year | 0.065 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.