22.20
-2.63%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 8.42bn
FY2016FY2025
Net income
SEK 302.0m
FY2016FY2025
Free cash flow
SEK 631.0m
FY2016FY2025
Shareholders' equity
SEK 2.16bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 8.42bn | SEK 7.87bn | SEK 7.80bn | SEK 7.75bn | SEK 6.31bn | SEK 6.70bn | SEK 6.83bn | SEK 6.08bn | SEK 4.36bn | SEK 3.21bn |
| Research and development | — | — | SEK 11.0m | SEK 11.0m | SEK 1.0m | SEK 1.0m | SEK 1.0m | SEK 44.0m | SEK 33.0m | SEK 24.1m |
| Operating income | SEK 591.0m | SEK 538.0m | SEK 636.0m | SEK 624.0m | SEK 620.0m | SEK 437.0m | SEK 353.0m | SEK 366.0m | SEK 345.3m | SEK 301.0m |
| Net income | SEK 302.0m | SEK 273.0m | SEK 356.0m | SEK 417.0m | SEK 496.0m | SEK 263.0m | −SEK 3.0m | SEK 272.0m | SEK 239.9m | SEK 196.2m |
| Diluted earnings per share | 3.80 | 3.44 | 4.48 | 5.25 | 6.25 | 3.31 | -0.04 | 3.38 | 2.98 | 3.30 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 7.77bn | SEK 7.45bn | SEK 6.55bn | SEK 6.69bn | SEK 5.62bn | SEK 6.51bn | SEK 6.16bn | SEK 5.57bn | SEK 5.01bn | SEK 3.24bn |
| Cash and short-term investments | SEK 679.0m | SEK 317.0m | SEK 96.0m | SEK 227.0m | SEK 203.0m | SEK 1.16bn | SEK 447.0m | SEK 241.0m | SEK 438.2m | SEK 370.7m |
| Total liabilities | SEK 5.60bn | SEK 5.24bn | SEK 4.35bn | SEK 4.55bn | SEK 3.73bn | SEK 3.27bn | SEK 3.80bn | SEK 3.00bn | SEK 2.64bn | SEK 985.7m |
| Debt | SEK 3.25bn | SEK 2.94bn | SEK 2.32bn | SEK 2.37bn | SEK 1.73bn | SEK 1.38bn | SEK 2.10bn | SEK 1.22bn | SEK 1.09bn | SEK 127.0m |
| Shareholders' equity | SEK 2.16bn | SEK 2.21bn | SEK 2.20bn | SEK 2.12bn | SEK 1.87bn | SEK 3.22bn | SEK 2.35bn | SEK 2.56bn | SEK 2.35bn | SEK 2.24bn |
| Shares outstanding | 79m | 79m | 79m | 79m | 79m | 79m | 79m | 80m | 80m | 60m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 746.0m | SEK 780.0m | SEK 753.0m | SEK 483.0m | SEK 460.0m | SEK 956.0m | SEK 759.0m | SEK 448.0m | SEK 474.8m | SEK 285.2m |
| Capital spending | −SEK 115.0m | −SEK 113.0m | −SEK 96.0m | −SEK 87.0m | −SEK 89.0m | −SEK 76.0m | −SEK 98.0m | −SEK 83.0m | −SEK 57.3m | −SEK 33.4m |
| Free cash flow | SEK 631.0m | SEK 667.0m | SEK 657.0m | SEK 396.0m | SEK 371.0m | SEK 880.0m | SEK 661.0m | SEK 365.0m | SEK 417.5m | SEK 251.8m |
| Dividends paid | −SEK 223.0m | −SEK 222.0m | −SEK 215.0m | −SEK 203.0m | −SEK 999.0m | −SEK 32.0m | −SEK 143.0m | −SEK 105.0m | −SEK 105.2m | −SEK 88.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 1.33bn | SEK 1.02bn | SEK 2.02bn | SEK 2.08bn | SEK 2.32bn | SEK 2.00bn | SEK 2.01bn | SEK 1.92bn |
| Operating income | SEK 92.0m | SEK 42.0m | SEK 177.0m | SEK 152.0m | SEK 211.0m | SEK 136.0m | SEK 169.0m | SEK 186.0m |
| Net income | SEK 4.11bn | SEK 41.0m | SEK 45.0m | SEK 99.0m | SEK 133.0m | SEK 26.0m | SEK 46.0m | SEK 80.0m |
| Diluted earnings per share | 50.68 | 0.51 | 0.57 | 1.25 | 1.67 | 0.33 | 0.58 | 1.01 |
| Cash from operations | SEK 184.0m | −SEK 135.0m | SEK 465.0m | SEK 208.0m | SEK 251.0m | −SEK 178.0m | SEK 464.0m | SEK 154.0m |
| Capital spending | −SEK 35.0m | −SEK 36.0m | −SEK 46.0m | −SEK 29.0m | −SEK 30.0m | −SEK 26.0m | −SEK 50.0m | −SEK 18.0m |
| Free cash flow | SEK 149.0m | −SEK 171.0m | SEK 419.0m | SEK 179.0m | SEK 221.0m | −SEK 204.0m | SEK 414.0m | SEK 136.0m |
| Total assets | SEK 4.73bn | SEK 8.71bn | SEK 7.77bn | SEK 7.75bn | SEK 7.81bn | SEK 7.81bn | SEK 7.45bn | SEK 7.28bn |
| Cash and short-term investments | — | SEK 122.0m | SEK 679.0m | SEK 164.0m | SEK 208.0m | SEK 131.0m | SEK 317.0m | SEK 103.0m |
| Debt | SEK 1.36bn | SEK 3.37bn | SEK 3.25bn | SEK 3.10bn | SEK 3.28bn | SEK 3.16bn | SEK 2.94bn | SEK 2.41bn |
| Shareholders' equity | SEK 1.32bn | SEK 2.24bn | SEK 2.16bn | SEK 2.16bn | SEK 2.09bn | SEK 2.16bn | SEK 2.21bn | SEK 2.16bn |
Financial ratios
Data as of 8 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 7.1% | 6.8% | 8.2% | 8.2% | 10.0% | 5.6% | — | — |
| Net margin | 3.6% | 3.5% | 4.6% | 5.4% | 7.9% | 3.9% | — | — |
| Return on equity | 14.0% | 12.4% | 16.2% | 19.7% | 26.5% | 8.2% | — | — |
| Return on assets | 3.9% | 3.7% | 5.4% | 6.2% | 8.8% | 4.0% | — | — |
| Free cash flow yield | 45.4% | 47.1% | 44.7% | 30.0% | 28.9% | 54.4% | — | — |
| Revenue growth | 7.0% | 0.9% | 0.6% | 22.9% | -5.8% | -2.0% | — | — |
| Earnings growth | 10.6% | -23.3% | -14.6% | -15.9% | 88.6% | -8866.7% | — | — |
| Current ratio | 2.03x | 1.82x | 1.75x | 0.87x | 0.92x | 1.79x | — | — |
| Debt to equity | 1.33x | 1.15x | 0.86x | 0.92x | 0.69x | 0.19x | — | — |
| Equity ratio | 27.8% | 29.6% | 33.5% | 31.7% | 33.3% | 49.5% | — | — |
| Interest coverage | 3.77x | 3.07x | 4.24x | 7.51x | 9.45x | 5.40x | — | — |
| R&D as a share of sales | — | — | 0.1% | 0.1% | 0.0% | 0.0% | 0.0% | 0.7% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.8% | 4.7% | 14.4% |
| Operating income | -1.8% | 6.2% | 10.7% |
| Net income | -10.2% | 2.8% | 12.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 6.9% | 7.5% | 7.7% | 7.4% |
| Net margin | 3.5% | 4.2% | 4.7% | 4.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.3 | 13.5 | 11.7 | 7.8 | 17.1 | 13.7 | -473.8 | 4.3 | 9.3 | 9.8 |
| Price to sales | 0.5 | 0.5 | 0.5 | 0.4 | 1.4 | 0.5 | 0.2 | 0.2 | 0.5 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 30 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 2.00 | 1.90 | 1.80 | 1.70 | 1.20 | 1.10 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.