199
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 1.99trn
FY2016FY2025
Net income
−IDR 68.63bn
FY2016FY2025
Free cash flow
−IDR 26.65bn
FY2016FY2025
Shareholders' equity
IDR 578.27bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 1.99trn | IDR 1.88trn | IDR 3.06trn | IDR 2.63trn | IDR 1.71trn | IDR 1.83trn | IDR 2.67trn | IDR 2.68trn | IDR 2.26trn | IDR 2.02trn |
| Gross profit | IDR 159.46bn | IDR 234.41bn | IDR 407.09bn | IDR 109.51bn | IDR 81.94bn | IDR 348.03bn | IDR 558.56bn | IDR 433.57bn | IDR 466.71bn | IDR 467.26bn |
| Operating income | IDR 9.59bn | IDR 29.24bn | IDR 133.30bn | −IDR 91.08bn | −IDR 99.16bn | IDR 149.94bn | IDR 325.23bn | IDR 234.89bn | IDR 278.73bn | IDR 303.03bn |
| Net income | −IDR 68.63bn | −IDR 89.18bn | IDR 18.02bn | −IDR 191.04bn | −IDR 210.82bn | IDR 2.78bn | IDR 208.25bn | IDR 105.47bn | IDR 166.20bn | IDR 160.05bn |
| Diluted earnings per share | -16.51 | -21.46 | 4.34 | -45.97 | -50.73 | 0.67 | 50.11 | 25.38 | 40.00 | 38.51 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 1.84trn | IDR 1.83trn | IDR 2.62trn | IDR 2.67trn | IDR 2.89trn | IDR 2.92trn | IDR 3.03trn | IDR 2.49trn | IDR 2.11trn | IDR 1.67trn |
| Cash and short-term investments | IDR 343.81bn | IDR 273.36bn | IDR 234.74bn | IDR 239.68bn | IDR 546.94bn | IDR 142.14bn | IDR 649.74bn | IDR 227.98bn | IDR 154.38bn | IDR 75.96bn |
| Total liabilities | IDR 1.26trn | IDR 1.18trn | IDR 1.89trn | IDR 1.95trn | IDR 1.99trn | IDR 1.80trn | IDR 1.92trn | IDR 1.56trn | IDR 1.30trn | IDR 999.17bn |
| Debt | IDR 817.93bn | IDR 696.65bn | IDR 992.83bn | IDR 865.46bn | IDR 1.25trn | IDR 1.05trn | IDR 1.11trn | IDR 694.86bn | IDR 479.46bn | IDR 398.37bn |
| Shareholders' equity | IDR 578.27bn | IDR 648.53bn | IDR 735.88bn | IDR 719.10bn | IDR 905.77bn | IDR 1.11trn | IDR 1.11trn | IDR 922.63bn | IDR 814.12bn | IDR 669.04bn |
| Shares outstanding | 4,156m | 4,156m | 4,156m | 4,156m | 4,156m | 4,156m | 4,156m | 4,156m | 4,156m | 4,156m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 10.71bn | IDR 277.94bn | −IDR 53.57bn | IDR 80.73bn | IDR 58.26bn | −IDR 137.82bn | IDR 169.49bn | IDR 67.76bn | IDR 68.69bn | IDR 194.25bn |
| Capital spending | −IDR 37.36bn | −IDR 9.46bn | −IDR 54.23bn | −IDR 32.74bn | −IDR 71.58bn | −IDR 63.97bn | −IDR 172.31bn | −IDR 158.29bn | −IDR 42.00bn | −IDR 38.24bn |
| Free cash flow | −IDR 26.65bn | IDR 268.48bn | −IDR 107.80bn | IDR 48.00bn | −IDR 13.33bn | −IDR 201.79bn | −IDR 2.82bn | −IDR 90.54bn | IDR 26.69bn | IDR 156.01bn |
| Dividends paid | — | — | — | — | — | — | −IDR 20.74bn | −IDR 20.74bn | −IDR 16.52bn | −IDR 16.52bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 642.66bn | IDR 539.74bn | IDR 371.88bn | IDR 486.27bn | IDR 629.49bn | IDR 500.47bn | IDR 365.29bn | IDR 526.29bn |
| Gross profit | IDR 32.85bn | IDR 30.28bn | IDR 32.70bn | IDR 62.02bn | IDR 30.11bn | IDR 34.66bn | −IDR 1.48bn | IDR 65.20bn |
| Operating income | IDR 2.48bn | −IDR 969.0m | −IDR 24.01bn | IDR 30.03bn | −IDR 1.78bn | IDR 3.22bn | −IDR 66.75bn | IDR 29.76bn |
| Net income | −IDR 6.95bn | −IDR 10.10bn | −IDR 50.26bn | IDR 6.76bn | −IDR 4.87bn | −IDR 20.25bn | −IDR 92.01bn | IDR 30.56bn |
| Diluted earnings per share | -1.67 | -2.43 | -12.10 | 1.63 | -1.17 | -4.87 | -22.14 | 7.35 |
| Cash from operations | IDR 101.91bn | −IDR 187.38bn | IDR 35.52bn | −IDR 212.68bn | IDR 219.06bn | −IDR 31.19bn | IDR 141.01bn | IDR 159.39bn |
| Capital spending | −IDR 2.46bn | −IDR 45.87bn | −IDR 24.23bn | −IDR 2.15bn | −IDR 3.99bn | −IDR 6.99bn | −IDR 3.92bn | −IDR 3.03bn |
| Free cash flow | IDR 99.44bn | −IDR 233.26bn | IDR 11.29bn | −IDR 214.83bn | IDR 215.07bn | −IDR 38.18bn | IDR 137.09bn | IDR 156.36bn |
| Total assets | IDR 2.42trn | IDR 2.12trn | IDR 1.84trn | IDR 1.91trn | IDR 2.08trn | IDR 2.00trn | IDR 1.83trn | IDR 2.13trn |
| Cash and short-term investments | IDR 416.03bn | IDR 116.19bn | IDR 343.81bn | IDR 288.20bn | IDR 348.04bn | IDR 150.53bn | IDR 273.36bn | IDR 459.13bn |
| Debt | IDR 1.12trn | IDR 837.15bn | IDR 817.93bn | IDR 488.26bn | IDR 619.39bn | IDR 657.57bn | IDR 696.65bn | IDR 976.83bn |
| Shareholders' equity | IDR 561.23bn | IDR 568.18bn | IDR 578.27bn | IDR 630.17bn | IDR 623.41bn | IDR 628.28bn | IDR 648.53bn | IDR 738.71bn |
Financial ratios
Data as of 30 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 8.0% | 12.5% | 13.3% | 4.2% | 4.8% | 19.0% |
| Operating margin | 0.5% | -2.5% | 4.2% | -4.0% | -7.6% | 7.1% |
| Net margin | -3.5% | -4.7% | 0.6% | -7.3% | -12.3% | 0.2% |
| Return on equity | -11.9% | -13.8% | 2.4% | -26.6% | -23.3% | 0.3% |
| Return on assets | -3.7% | -4.9% | 0.7% | -7.2% | -7.3% | 0.1% |
| Free cash flow yield | 5.3% | 31.4% | 0.1% | 12.4% | 14.2% | -8.1% |
| Revenue growth | 5.8% | -38.5% | 16.2% | 53.7% | -6.8% | -31.3% |
| Earnings growth | -23.0% | -595.0% | -109.4% | -9.4% | -7673.3% | -98.7% |
| Current ratio | 1.09x | 1.14x | 1.33x | 1.04x | 1.21x | 1.84x |
| Debt to equity | 1.41x | 1.07x | 0.82x | 1.17x | 1.31x | 0.89x |
| Equity ratio | 31.4% | 35.4% | 28.1% | 27.0% | 31.3% | 38.1% |
| Interest coverage | 0.25x | -0.66x | 1.35x | -0.86x | -1.06x | 1.06x |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | 0.0% | 0.0% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.9% | 1.6% | 2.2% |
| Operating income | — | -42.3% | -22.0% |
| Net income | -28.9% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.2% | 9.5% | 10.2% | 14.4% |
| Operating margin | 1.0% | 0.8% | 1.0% | 5.7% |
| Net margin | -4.1% | -3.5% | -4.1% | 0.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -15.4 | -10.7 | 50.7 | -3.0 | -3.5 | 352.3 | 8.0 | 11.8 | 7.8 | 7.6 |
| Price to sales | 0.5 | 0.5 | 0.3 | 0.2 | 0.4 | 0.5 | 0.6 | 0.5 | 0.6 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 2 Jul 2019.
| FY2019 | FY2017 | FY2013 | FY2012 | |
|---|---|---|---|---|
| Paid in the year | 5.00 | 4.00 | 10.00 | 9.60 |
- 5-for-1 split · 3 Jul 2017
- 2-for-1 split · 19 Mar 2002
- 3-for-2 split · 2 Jul 1996
- 9-for-5 split · 24 Jan 1994
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.