V
2.10
+11.11%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue, before interest expense
SEK 311.6m
FY2016FY2025
Net income
SEK 11.5m
FY2016FY2025
Total assets
SEK 315.6m
FY2016FY2025
Shareholders' equity
SEK 186.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | SEK 311.6m | SEK 358.7m | SEK 345.0m | SEK 466.7m | SEK 291.8m | SEK 4.4m | SEK 15.6m | SEK 10.5m | SEK 1.5m |
| Research and development | — | SEK 400,000 | SEK 32,000 | — | — | — | — | — | — |
| Operating income | SEK 12.7m | −SEK 52.1m | SEK 8.1m | SEK 18.4m | −SEK 10.5m | −SEK 8.3m | −SEK 18.8m | −SEK 17.8m | −SEK 8.8m |
| Net income | SEK 11.5m | −SEK 52.1m | SEK 5.6m | SEK 13.2m | −SEK 10.7m | −SEK 6.5m | −SEK 18.7m | −SEK 17.9m | −SEK 8.8m |
| Diluted earnings per share | 0.20 | -0.92 | 0.10 | 0.26 | -0.26 | -12.74 | -36.87 | -70.33 | -34.47 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 315.6m | SEK 359.2m | SEK 476.8m | SEK 498.3m | SEK 317.7m | SEK 3.5m | SEK 9.7m | SEK 14.2m | SEK 26.2m |
| Cash and short-term investments | SEK 19.9m | SEK 8.2m | SEK 22.9m | SEK 40.5m | SEK 21.6m | SEK 79,000 | SEK 1.7m | SEK 2.9m | SEK 22.1m |
| Total liabilities | SEK 122.5m | SEK 176.5m | SEK 252.1m | SEK 293.0m | SEK 165.2m | SEK 5.5m | SEK 10.3m | SEK 9.8m | SEK 5.8m |
| Debt | SEK 22.9m | SEK 25.3m | SEK 43.7m | SEK 57.7m | SEK 40.9m | SEK 960,000 | SEK 1.0m | SEK 1.0m | — |
| Shareholders' equity | SEK 186.1m | SEK 182.6m | SEK 224.7m | SEK 205.4m | SEK 152.5m | −SEK 2.0m | −SEK 612,000 | SEK 4.5m | SEK 20.3m |
| Shares outstanding | 59m | 57m | 53m | 51m | 41m | 1m | 1m | 0m | 0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | SEK 83.6m | SEK 68.5m | SEK 93.5m | SEK 71.9m | SEK 78.1m | SEK 74.7m | SEK 107.9m | SEK 69.3m |
| Operating income | SEK 542,000 | −SEK 500,000 | SEK 9.8m | SEK 2.1m | SEK 425,000 | −SEK 1.5m | SEK 3.2m | SEK 1.7m |
| Net income | SEK 343,000 | −SEK 1.2m | SEK 10.4m | SEK 2.9m | −SEK 21.4m | −SEK 1.7m | SEK 2.6m | −SEK 49.4m |
| Diluted earnings per share | 0.01 | -0.02 | 0.18 | 0.05 | -0.36 | -0.03 | 0.05 | -0.87 |
| Total assets | SEK 317.6m | SEK 313.6m | SEK 315.6m | SEK 316.0m | SEK 334.6m | SEK 360.9m | SEK 359.2m | SEK 383.5m |
| Cash and short-term investments | SEK 22.7m | SEK 16.8m | SEK 19.9m | SEK 7.6m | SEK 8.5m | SEK 15.6m | SEK 8.2m | SEK 9.7m |
| Debt | SEK 22.0m | SEK 14.9m | SEK 20.7m | SEK 9.5m | SEK 13.5m | SEK 16.9m | SEK 20.4m | SEK 24.7m |
| Shareholders' equity | SEK 185.3m | SEK 185.0m | SEK 186.1m | SEK 175.8m | SEK 172.8m | SEK 184.2m | SEK 182.6m | SEK 180.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -12.6% | 245.7% | — |
| Operating income | -11.7% | — | — |
| Net income | -4.4% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.3 | -2.0 | 28.1 | 22.9 | -60.0 | -2.9 | -0.4 | -0.3 | -0.4 | -1.9 |
| Price to sales | 0.4 | 0.3 | 0.5 | 0.7 | 2.2 | 20.4 | 0.6 | 0.3 | 0.7 | 10.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 50-to-1 reverse split · 20 Sept 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.