V 
0.20
+2.09%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$1.7m
FY2016FY2025
Net income
−$23.4m
FY2016FY2025
Free cash flow
−$19.8m
FY2016FY2025
Shareholders' equity
−$34.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.7m | $1.2m | $775,302 | $306,392 | $90,035 | $13,433 | $17,096 | — | — | — |
| Gross profit | $1.7m | $1.2m | $775,302 | $306,392 | $90,035 | $13,433 | $17,096 | −$639,916 | −$542,484 | −$309,406 |
| Research and development | $10.1m | $14.4m | $19.6m | $15.3m | $13.0m | $14.5m | $10.4m | $10.9m | $8.9m | $6.8m |
| Operating income | −$21.0m | −$26.9m | −$36.0m | −$31.8m | −$28.3m | −$21.2m | −$16.1m | −$17.9m | −$15.0m | −$12.3m |
| Net income | −$23.4m | −$27.0m | −$35.3m | −$30.3m | −$26.8m | −$20.4m | −$16.1m | −$18.0m | −$14.8m | −$11.9m |
| Diluted earnings per share | -4.37 | -6.23 | -8.70 | -10.46 | -10.09 | -7.99 | -0.39 | -9.95 | -10.83 | -9.11 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $6.9m | $9.4m | $28.0m | $18.3m | $27.5m | $26.2m | $21.3m | $17.5m | $14.6m | $24.7m |
| Cash and short-term investments | $1.1m | $3.3m | $20.7m | $10.9m | $20.6m | $19.4m | $17.0m | $13.4m | $10.1m | $21.7m |
| Total liabilities | $42.5m | $35.5m | $36.7m | $21.4m | $9.8m | $9.9m | $7.1m | $5.3m | $4.7m | $3.6m |
| Debt | $11.5m | $5.8m | $5.9m | $5.0m | $4.0m | $4.4m | $4.1m | $3.6m | $3.0m | $1.7m |
| Shareholders' equity | −$34.2m | −$24.9m | −$7.8m | −$2.6m | $17.9m | $16.3m | $14.2m | $12.1m | $10.0m | $21.2m |
| Shares outstanding | 5m | 4m | 4m | 3m | 3m | 3m | 41m | 2m | 1m | 1m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$19.7m | −$25.9m | −$18.1m | −$15.3m | −$20.9m | −$16.5m | −$12.7m | −$14.7m | −$12.2m | −$9.1m |
| Capital spending | −$89,558 | −$573,852 | −$1.1m | −$1.6m | −$973,559 | −$1.9m | −$511,266 | −$301,805 | −$1.4m | −$415,091 |
| Free cash flow | −$19.8m | −$26.5m | −$19.1m | −$16.8m | −$21.8m | −$18.4m | −$13.3m | −$15.0m | −$13.6m | −$9.5m |
| Dividends paid | — | — | −$1.7m | −$180,472 | −$130,425 | −$346,465 | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $398,657 | $985,076 | $447,034 | $627,277 | $406,688 | $246,385 | $191,657 | $474,522 |
| Gross profit | $398,657 | $730,665 | $447,034 | $627,277 | $406,688 | $246,385 | $191,657 | $474,522 |
| Operating income | −$6.2m | −$6.1m | −$5.2m | −$4.5m | −$5.9m | −$5.5m | −$5.8m | −$5.9m |
| Net income | −$7.3m | −$6.7m | −$6.3m | −$5.4m | −$6.3m | −$5.4m | −$5.8m | −$5.8m |
| Diluted earnings per share | -0.80 | -0.73 | -1.17 | -1.01 | -1.18 | -1.02 | -1.34 | -1.35 |
| Cash from operations | −$5.0m | −$5.0m | −$5.0m | −$3.0m | −$6.0m | −$4.0m | −$5.0m | −$5.0m |
| Total assets | $8.3m | $9.0m | $6.9m | $6.4m | $8.7m | $8.5m | $9.4m | $12.7m |
| Cash and short-term investments | $2.8m | $3.1m | $1.1m | $199,407 | $2.3m | $2.6m | $3.3m | $5.4m |
| Debt | $11.1m | $11.2m | $10.9m | $10.6m | $10.2m | $6.7m | $5.1m | $5.1m |
| Shareholders' equity | −$32.2m | −$32.0m | −$34.2m | −$34.6m | −$31.8m | −$27.8m | −$24.9m | −$21.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 78.0% | 164.1% | — |
| Operating income | -12.9% | -0.2% | 7.7% |
| Net income | -8.3% | 2.8% | 9.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 100.0% | 100.0% | 100.0% | — |
| Operating margin | -1619.2% | -2862.3% | -3986.7% | — |
| Net margin | -1699.7% | -2867.3% | -3933.4% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.2 | -1.9 | -1.6 | -4.7 | -6.2 | -9.7 | -242.6 | -3.6 | -5.4 | -10.0 |
| Price to sales | 16.1 | 42.1 | 75.4 | 458.9 | — | — | — | — | — | — |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -56% | -12% | -70% | -32% | -12% | -18% | 172% | -39% | -33% | -3% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 20-to-1 reverse split · 28 Apr 2026
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.