V 
0.04
+4.76%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$18.8m
FY2017FY2026
Net income
−A$8.6m
FY2017FY2026
Free cash flow
−A$8.0m
FY2017FY2026
Shareholders' equity
A$18.5m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$18.8m | A$14.4m | A$5.0m | A$582,209 | A$104,935 | A$4,840 | A$14,000 | A$3,700 | A$400 | A$1,800 |
| Research and development | A$1.0m | — | — | — | — | — | A$2.1m | A$757,200 | A$234,700 | — |
| Operating income | −A$9.1m | −A$15.6m | −A$7.0m | −A$6.1m | −A$7.7m | −A$6.9m | −A$6.0m | −A$5.0m | −A$3.3m | −A$1.2m |
| Net income | −A$8.6m | −A$15.8m | −A$17.1m | −A$7.1m | −A$6.2m | −A$5.7m | −A$10.4m | −A$14.4m | −A$3.3m | −A$930,100 |
| Diluted earnings per share | -0.01 | -0.01 | -0.01 | -0.01 | -0.00 | -0.00 | -0.04 | -0.06 | -0.01 | -0.03 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$40.0m | A$23.2m | A$19.2m | A$9.4m | A$4.6m | A$5.0m | A$4.5m | A$11.0m | A$5.3m | A$9.6m |
| Cash and short-term investments | A$1.7m | A$1.9m | A$4.1m | A$3.0m | A$3.1m | — | A$2.4m | A$2.5m | A$46,300 | A$742,700 |
| Total liabilities | A$21.5m | A$5.2m | A$10.7m | A$7.6m | A$4.5m | A$2.9m | A$1.2m | A$874,600 | A$3.4m | A$5.3m |
| Debt | A$11.9m | A$74,174 | A$111,321 | A$2.1m | A$966,713 | A$1.4m | A$390,000 | A$26,600 | A$2.6m | A$3.6m |
| Shareholders' equity | A$18.5m | A$18.1m | A$8.5m | A$1.9m | A$594,282 | A$2.1m | A$3.3m | A$10.1m | A$1.9m | A$4.3m |
| Shares outstanding | 1,392m | 1,364m | 1,195m | 619m | 1,392m | 1,392m | 240m | 231m | 495m | 49m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$8.0m | — | — | −A$3.2m | −A$5.5m | −A$3.6m | −A$5.7m | −A$6.2m | −A$2.8m | A$173,700 |
| Capital spending | −A$22,202 | −A$11,572 | −A$945 | −A$50,000 | −A$27,319 | −A$50,890 | −A$57,900 | −A$90,500 | −A$23,300 | −A$8,400 |
| Free cash flow | −A$8.0m | — | — | −A$3.2m | −A$5.5m | −A$3.6m | −A$5.7m | −A$6.3m | −A$2.8m | A$165,300 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$7.4m | A$11.3m | A$6.8m | A$7.7m | A$4.1m | A$891,700 | A$380,000 | A$220,000 |
| Operating income | −A$5.2m | −A$3.0m | −A$6.9m | −A$4.8m | −A$6.3m | −A$2.5m | −A$1.6m | −A$2.3m |
| Net income | −A$5.6m | −A$3.1m | −A$9.0m | −A$6.9m | −A$11.8m | −A$4.8m | −A$6.3m | −A$4.5m |
| Diluted earnings per share | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 |
| Cash from operations | −A$6.0m | −A$1.0m | −A$4.0m | — | −A$4.0m | −A$1.0m | −A$3.0m | −A$1.0m |
| Total assets | A$40.0m | A$24.4m | A$23.2m | A$24.7m | A$19.2m | A$7.4m | A$9.7m | A$2.4m |
| Cash and short-term investments | A$1.7m | A$2.0m | A$1.9m | A$7.1m | A$4.1m | A$1.2m | A$3.0m | A$1.8m |
| Debt | A$11.9m | A$1.7m | A$74,174 | A$183,810 | A$111,321 | A$97,540 | A$130,000 | A$70,000 |
| Shareholders' equity | A$18.5m | A$17.3m | A$18.1m | A$19.8m | A$8.5m | −A$1.7m | −A$1.4m | −A$3.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 218.4% | 422.2% | 10.9% |
| Operating income | 14.4% | 5.5% | 34.8% |
| Net income | 6.6% | 8.7% | 22.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -74.3% | -97.3% | -134.7% | -149.9% |
| Net margin | -73.8% | -125.7% | -156.0% | -199.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.8 | -7.2 | -7.4 | -6.2 | -8.1 | -12.7 | -1.9 | -1.4 | -17.8 | -0.7 |
| Price to sales | 2.7 | 7.9 | 25.3 | 75.5 | 477.5 | — | — | — | — | 356.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1-to-1 reverse split · 21 Aug 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.