V 
68.50p
0.00%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
£15.2m
FY2017FY2026
Net income
£410,000
FY2017FY2026
Free cash flow
£3.4m
FY2017FY2026
Shareholders' equity
£26.8m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | £15.2m | £15.0m | £15.2m | £14.1m | £13.2m | £8.4m | £16.3m | £15.7m | £14.6m | £14.3m |
| Research and development | — | — | — | — | — | — | — | — | £626,000 | £620,000 |
| Operating income | £1.3m | £1.0m | £1.1m | £67,000 | −£36,000 | −£2.8m | £2.5m | £2.8m | £2.1m | £1.5m |
| Net income | £410,000 | £857,000 | £801,000 | £67,000 | £187,000 | −£2.0m | £2.4m | £2.5m | £1.8m | £1.1m |
| Diluted earnings per share | 0.01 | 0.03 | 0.03 | 0.00 | 0.01 | -0.07 | 0.08 | 0.09 | 0.06 | 0.04 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | £33.7m | £34.0m | £34.9m | £32.8m | £33.3m | £33.8m | £34.4m | £33.8m | £34.7m | £29.6m |
| Cash and short-term investments | £3.4m | £2.8m | £1.8m | £69,000 | £1.6m | £1.9m | £1.7m | £1.8m | £4.3m | £4.5m |
| Total liabilities | £6.9m | £6.9m | £7.8m | £6.8m | £7.6m | £8.0m | £6.7m | £8.2m | £9.7m | £5.3m |
| Debt | £3.0m | £3.3m | £3.6m | £3.6m | £4.6m | £4.6m | £2.8m | £3.0m | £3.1m | £1.1m |
| Shareholders' equity | £26.8m | £27.1m | £27.2m | £26.0m | £25.7m | £25.8m | £27.7m | £25.6m | £25.0m | £24.3m |
| Shares outstanding | 28m | 29m | 30m | 29m | 29m | 29m | 29m | 28m | 28m | 27m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | £3.9m | £4.6m | £4.3m | £2.0m | £2.4m | £1.1m | £4.2m | £1.5m | £3.0m | £3.9m |
| Capital spending | −£495,000 | −£2.3m | −£2.3m | −£2.4m | −£2.5m | −£2.6m | −£3.0m | −£2.3m | −£2.0m | −£1.0m |
| Free cash flow | £3.4m | £2.3m | £2.0m | −£317,000 | −£55,000 | −£1.6m | £1.2m | −£798,000 | £966,000 | £2.9m |
| Dividends paid | −£403,000 | −£309,000 | −£148,000 | — | −£166,000 | −£1.6m | −£1.6m | −£1.6m | −£1.6m | −£1.6m |
Latest quarters
By quarter end
| Mar 2026 | Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | £7.7m | £7.5m | £7.3m | £7.7m | £8.0m | £7.2m | £6.9m | £7.2m |
| Operating income | £833,000 | £455,000 | £942,000 | £281,000 | £970,000 | £235,000 | £782,000 | −£2,000 |
| Net income | £181,000 | £229,000 | £839,000 | £18,000 | £972,000 | −£171,000 | £238,000 | −£77,000 |
| Diluted earnings per share | 0.01 | 0.01 | 0.03 | 0.00 | 0.03 | -0.01 | 0.01 | -0.00 |
| Cash from operations | £2.0m | £1.0m | £2.0m | £1.0m | £2.0m | £2.0m | £1.0m | — |
| Capital spending | — | −£1.0m | −£1.0m | — | −£1.0m | — | −£1.0m | −£1.0m |
| Free cash flow | — | £0 | £1.0m | — | £1.0m | — | £0 | — |
| Total assets | £33.7m | £33.7m | £34.0m | £34.2m | £34.9m | £33.7m | £32.8m | £32.5m |
| Cash and short-term investments | £3.4m | £2.6m | £2.8m | £2.2m | £1.8m | £1.3m | £69,000 | £449,000 |
| Debt | £3.0m | £3.2m | £3.3m | £3.5m | £3.5m | £3.5m | £3.5m | £4.0m |
| Shareholders' equity | £26.8m | £26.9m | £27.1m | £27.1m | £27.2m | £26.4m | £26.0m | £25.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.5% | 12.7% | 0.6% |
| Operating income | 167.9% | — | -3.8% |
| Net income | 82.9% | — | -8.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.7% | 5.8% | 0.8% | 7.2% |
| Net margin | 4.2% | 3.6% | 0.5% | 5.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 47.3 | 23.3 | 42.5 | 357.1 | 105.5 | -12.1 | 7.4 | 18.0 | 16.0 | 33.3 |
| Price to sales | 1.3 | 1.3 | 2.2 | 1.7 | 1.5 | 2.8 | 1.1 | 2.8 | 2.0 | 2.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 18 Dec 2025.
| FY2026 | FY2025 | FY2024 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.014 | 0.011 | 0.005 | 0.057 | 0.057 | 0.057 | 0.057 | 0.063 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.