V 
13.10
+3.31%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$300.0m
FY2017FY2026
Net income
$6.4m
FY2017FY2026
Free cash flow
−$1.3m
FY2017FY2026
Shareholders' equity
$50.1m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $300.0m | $293.5m | $292.9m | $357.4m | $322.7m | $219.9m | $375.2m | $279.0m | $272.6m | $268.2m |
| Gross profit | $149.1m | $145.2m | $133.3m | $129.7m | $140.3m | $88.6m | $178.4m | $130.7m | $121.8m | $122.8m |
| Operating income | $9.2m | −$17.2m | $31.6m | −$23.5m | $483,000 | −$34.2m | $45.3m | $4.1m | −$18.3m | −$64.7m |
| Net income | $6.4m | −$19.0m | $25.4m | −$38.3m | −$12.7m | −$63.9m | $30.4m | −$2.0m | $58.6m | −$162.7m |
| Diluted earnings per share | 0.48 | -1.44 | 2.00 | -3.07 | -1.03 | -5.32 | 2.57 | -0.17 | 4.95 | -18.89 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $225.0m | $222.7m | $225.1m | $303.3m | $337.2m | $332.9m | $362.3m | $234.9m | $234.5m | $239.5m |
| Cash and short-term investments | $498,000 | $607,000 | $357,000 | $1.1m | $1.1m | $3.8m | $466,000 | $118,000 | $5.4m | $21.0m |
| Total liabilities | $174.9m | $181.0m | $178.0m | $283.1m | $281.4m | $265.0m | $231.5m | $160.8m | $159.8m | $253.5m |
| Debt | $122.4m | $122.4m | $128.5m | $204.6m | $208.6m | $203.7m | $162.3m | $45.1m | $48.7m | $48.3m |
| Shareholders' equity | $50.1m | $41.8m | $47.2m | $20.3m | $55.8m | $67.9m | $130.8m | $74.1m | $74.8m | −$14.0m |
| Shares outstanding | 13m | 13m | 13m | 12m | 12m | 12m | 12m | 12m | 12m | 9m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $3.0m | $22.1m | $1.6m | −$19.3m | −$221,000 | −$25.1m | $16.8m | $3.6m | −$40.4m | −$29.7m |
| Capital spending | −$4.3m | −$4.2m | −$1.5m | −$2.8m | −$5.1m | −$3.5m | −$4.5m | −$3.1m | −$3.4m | −$14.3m |
| Free cash flow | −$1.3m | $17.8m | $180,000 | −$22.0m | −$5.3m | −$28.6m | $12.3m | $505,000 | −$43.8m | −$43.9m |
| Dividends paid | — | — | — | −$213,000 | −$69,000 | −$174,000 | −$286,000 | — | — | — |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Nov 2025 | Aug 2025 | Aug 2025 | May 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $81.8m | $64.0m | $83.7m | $85.1m | $85.1m | $73.2m | $73.2m | $57.9m |
| Gross profit | $49.8m | $32.4m | $41.1m | $41.9m | $41.9m | $36.9m | $36.9m | $29.2m |
| Operating income | $13.6m | −$2.6m | −$2.9m | $5.4m | $5.4m | $11.2m | $5.5m | −$4.4m |
| Net income | $10.6m | −$2.1m | −$3.6m | $2.7m | $2.7m | $12.1m | $12.1m | −$4.8m |
| Diluted earnings per share | 0.80 | -0.16 | -0.27 | 0.21 | 0.21 | 0.91 | 0.93 | -0.36 |
| Cash from operations | $18.0m | −$8.0m | $15.0m | −$5.0m | — | $4.0m | — | −$11.0m |
| Capital spending | — | — | −$1.0m | — | — | −$2.0m | — | −$1.0m |
| Free cash flow | — | — | $14.0m | — | — | $2.0m | — | −$12.0m |
| Total assets | $228.9m | $219.8m | $225.0m | $246.0m | $246.0m | $239.0m | $239.0m | $218.0m |
| Cash and short-term investments | $1.0m | $762,000 | $498,000 | $1.1m | $1.1m | $777,000 | $777,000 | $2.6m |
| Debt | $16.8m | $27.0m | $45.5m | $36.1m | $36.1m | $51.1m | $31.1m | $45.7m |
| Shareholders' equity | $58.8m | $48.2m | $50.1m | $53.4m | $53.4m | $49.3m | $49.3m | $37.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.7% | 6.4% | -0.1% |
| Operating income | — | — | -5.2% |
| Net income | — | — | 2.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 49.6% | 44.8% | 44.0% | 44.8% |
| Operating margin | -1.3% | 0.0% | -1.9% | -1.6% |
| Net margin | -2.1% | -2.1% | -5.7% | -5.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 28.1 | -2.8 | 1.8 | -1.1 | -7.6 | -1.5 | 2.5 | -102.5 | 1.9 | -0.3 |
| Price to sales | 0.6 | 0.2 | 0.2 | 0.1 | 0.3 | 0.4 | 0.2 | 0.7 | 0.4 | 0.2 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 33% | 123% | -85% | -12% | 38% | -65% | 78% | 113% | -72% | -8% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 24 Oct 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.