V 
0.12
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$46.8m
FY2016FY2025
Net income
−A$9.9m
FY2016FY2025
Free cash flow
−A$8.7m
FY2016FY2025
Shareholders' equity
A$73.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$46.8m | A$57.2m | A$69.2m | A$116.7m | A$86.2m | A$61.0m | A$45.7m | A$19.6m | A$15.1m | A$17.3m |
| Gross profit | A$14.5m | A$18.0m | A$20.4m | A$31.5m | A$23.6m | A$14.4m | A$9.7m | A$3.4m | A$1.6m | A$1.9m |
| Research and development | A$943,000 | A$3.3m | A$4.2m | A$3.5m | — | — | — | — | — | A$4.5m |
| Operating income | −A$14.7m | −A$2.3m | A$1.8m | A$8.9m | A$6.3m | A$4.4m | −A$282,780 | −A$1.8m | −A$6.3m | −A$1.7m |
| Net income | −A$9.9m | −A$197,000 | A$7.2m | A$10.3m | A$8.1m | A$3.7m | A$1.4m | −A$917,563 | −A$6.3m | −A$9.9m |
| Diluted earnings per share | -0.03 | -0.00 | 0.02 | 0.03 | 0.03 | 0.01 | 0.01 | -0.00 | -0.04 | -0.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$107.9m | A$125.4m | A$96.3m | A$81.0m | A$63.3m | A$41.6m | A$25.3m | A$22.7m | A$18.9m | A$30.1m |
| Cash and short-term investments | A$32.4m | A$41.4m | A$42.5m | A$28.0m | A$18.6m | A$15.0m | A$6.6m | A$4.2m | A$3.2m | A$4.4m |
| Total liabilities | A$34.1m | A$36.3m | A$16.8m | A$22.4m | A$17.3m | A$8.4m | A$8.3m | A$7.4m | A$5.8m | A$9.3m |
| Debt | A$16.8m | A$8.1m | A$5.3m | A$275,136 | A$393,264 | A$509,587 | A$2.7m | A$1.2m | A$2.0m | A$2.1m |
| Shareholders' equity | A$73.6m | A$89.0m | A$79.6m | A$58.7m | A$46.1m | A$33.2m | A$17.0m | A$15.2m | A$13.0m | A$20.2m |
| Shares outstanding | 396m | 501m | 395m | 336m | 280m | 270m | 223m | 220m | 172m | 158m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$5.0m | A$4.3m | A$3.9m | A$9.4m | A$3.8m | A$4.0m | A$1.7m | A$266,883 | −A$2.4m | A$47,081 |
| Capital spending | −A$3.7m | −A$3.3m | −A$9.0m | −A$662,144 | −A$615,084 | −A$590,946 | −A$195,748 | −A$734,167 | −A$593,183 | −A$524,405 |
| Free cash flow | −A$8.7m | A$971,000 | −A$5.1m | A$8.7m | A$3.2m | A$3.4m | A$1.5m | −A$467,284 | −A$3.0m | −A$477,324 |
| Dividends paid | — | — | — | — | — | −A$11.2m | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$35.7m | A$26.1m | A$20.8m | A$33.9m | A$23.3m | A$27.4m | A$41.9m | A$59.1m |
| Gross profit | A$6.2m | A$8.7m | A$5.8m | A$11.5m | A$6.5m | A$8.8m | A$11.6m | A$16.9m |
| Operating income | −A$5.1m | −A$7.5m | −A$3.7m | −A$2.1m | −A$4.0m | A$1.4m | A$2.1m | A$2.4m |
| Net income | −A$3.1m | −A$7.0m | −A$3.0m | A$2.6m | −A$2.8m | A$2.2m | A$5.0m | A$3.1m |
| Diluted earnings per share | -0.01 | -0.02 | -0.01 | 0.01 | -0.01 | 0.01 | 0.01 | 0.01 |
| Cash from operations | −A$3.0m | — | −A$4.0m | A$1.0m | A$2.0m | — | A$2.0m | A$2.0m |
| Capital spending | −A$1.0m | −A$1.0m | −A$2.0m | −A$1.0m | −A$5.0m | −A$6.0m | −A$2.0m | — |
| Free cash flow | −A$4.0m | — | −A$6.0m | A$0 | −A$3.0m | — | A$0 | — |
| Total assets | A$107.4m | A$107.9m | A$109.8m | A$125.4m | A$100.6m | A$96.3m | A$78.7m | A$81.0m |
| Cash and short-term investments | A$30.5m | A$32.4m | A$34.5m | A$41.4m | A$41.7m | A$42.5m | A$28.2m | A$28.0m |
| Debt | A$23.3m | A$16.8m | A$14.4m | A$8.1m | A$5.6m | A$5.3m | A$236,915 | A$275,136 |
| Shareholders' equity | A$67.9m | A$73.6m | A$78.5m | A$89.0m | A$80.0m | A$79.6m | A$63.6m | A$58.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -26.2% | -5.1% | -0.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.3% | 29.1% | 28.0% | 25.2% |
| Operating margin | -16.4% | -2.2% | 1.0% | -0.4% |
| Net margin | -9.7% | 2.6% | 4.4% | 1.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.9 | -185.8 | 4.9 | 8.0 | 9.4 | 20.3 | 25.5 | -8.6 | -1.0 | -1.0 |
| Price to sales | 0.6 | 0.6 | 0.5 | 0.7 | 0.9 | 1.2 | 0.8 | 0.4 | 0.4 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 25 May 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.