V 
0.10
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$6,200
FY2016FY2025
Net income
−A$2.9m
FY2016FY2025
Free cash flow
−A$4.8m
FY2016FY2025
Shareholders' equity
A$20.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$6,200 | A$94,700 | A$178,100 | — | — | — | A$10,000 | — | — | — |
| Gross profit | — | — | −A$601,300 | −A$816,710 | −A$561,350 | — | — | — | — | — |
| Research and development | A$537,200 | A$1.9m | A$870,100 | — | — | — | A$260,000 | A$500,000 | — | — |
| Operating income | −A$2.5m | −A$4.0m | −A$3.0m | −A$500,000 | −A$880,000 | −A$370,000 | −A$550,000 | −A$890,000 | −A$600,000 | −A$730,000 |
| Net income | −A$2.9m | −A$4.0m | −A$3.0m | −A$1.2m | −A$1.0m | −A$700,000 | −A$710,000 | −A$960,000 | −A$600,000 | −A$790,000 |
| Diluted earnings per share | -0.05 | -0.10 | -0.11 | -0.01 | -0.01 | -0.01 | -0.02 | -0.03 | -0.02 | -0.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$21.2m | A$18.8m | A$20.0m | A$11.9m | A$8.8m | A$4.3m | A$3.5m | A$3.0m | A$2.7m | A$2.6m |
| Cash and short-term investments | A$314,200 | A$354,600 | A$3.2m | A$2.1m | A$3.3m | A$30,000 | A$200,000 | A$10,000 | A$10,000 | A$20,000 |
| Total liabilities | A$1.1m | A$703,300 | A$1.8m | A$760,000 | A$230,000 | A$3.2m | A$1.8m | A$1.4m | A$200,000 | A$2.4m |
| Debt | A$80,900 | A$28,100 | A$318,200 | — | — | A$2.9m | A$1.5m | A$990,000 | — | A$1.7m |
| Shareholders' equity | A$20.2m | A$18.1m | A$18.2m | A$11.2m | A$8.6m | A$1.0m | A$1.7m | A$1.6m | A$2.5m | A$200,000 |
| Shares outstanding | 55m | 41m | 26m | 167m | 106m | 51m | 43m | 35m | 29m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$1.0m | −A$1.4m | −A$983,300 | −A$940,000 | −A$1.0m | −A$200,000 | −A$270,000 | −A$530,000 | −A$720,000 | −A$310,000 |
| Capital spending | −A$3.8m | −A$4.5m | −A$3.7m | −A$3.4m | −A$1.1m | −A$930,000 | −A$690,000 | −A$400,000 | −A$230,000 | −A$240,000 |
| Free cash flow | −A$4.8m | −A$5.8m | −A$4.7m | −A$4.3m | −A$2.1m | −A$1.1m | −A$960,000 | −A$930,000 | −A$950,000 | −A$550,000 |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$5,800 | A$500 | A$64,000 | A$30,800 | A$163,800 | A$10,000 | — | — |
| Gross profit | — | — | — | A$209,620 | −A$259,170 | −A$342,120 | — | — |
| Operating income | −A$1.3m | −A$1.0m | −A$3.0m | −A$1.0m | −A$1.4m | −A$1.5m | A$290,000 | −A$790,000 |
| Net income | −A$1.5m | −A$1.4m | −A$3.0m | −A$1.0m | −A$976,500 | −A$2.0m | −A$440,000 | −A$790,000 |
| Diluted earnings per share | -0.03 | -0.03 | -0.07 | -0.00 | -0.00 | -0.01 | — | -0.01 |
| Capital spending | −A$1.0m | −A$2.0m | −A$1.0m | −A$3.0m | −A$2.0m | −A$1.0m | −A$2.0m | — |
| Total assets | A$21.2m | A$20.4m | A$18.8m | A$21.8m | A$20.0m | A$16.8m | A$11.9m | A$8.2m |
| Cash and short-term investments | A$314,200 | A$558,000 | A$354,600 | A$2.5m | A$3.2m | A$2.5m | A$2.1m | A$870,000 |
| Debt | A$44,300 | A$27,900 | A$18,400 | A$277,200 | A$307,200 | A$30,000 | — | — |
| Shareholders' equity | A$20.2m | A$19.7m | A$18.1m | A$20.5m | A$18.2m | A$15.4m | A$11.2m | A$8.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 71.8% | 47.0% | -0.5% |
| Net income | 33.0% | 32.8% | 0.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -6469.8% | — | — | — |
| Net margin | -6846.2% | — | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.9 | -2.9 | -3.4 | -95.4 | -125.6 | -87.7 | -17.6 | -21.3 | -21.3 | -5.6 |
| Price to sales | — | 122.0 | 55.9 | — | — | — | — | — | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 25 Nov 2025
- 25-to-1 reverse split · 18 Nov 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.