V 
0.07
-8.64%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
—
FY2020FY2026
Net income
−A$16.6m
FY2020FY2026
Free cash flow
−A$4.3m
FY2020FY2026
Shareholders' equity
A$48.3m
FY2020FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Revenue | — | A$854,551 | A$2.7m | A$26,490 | A$92,550 | A$309,310 | A$41,410 |
| Gross profit | −A$496,106 | −A$943,838 | A$823,431 | −A$1.7m | −A$759,990 | −A$206,259 | −A$75,895 |
| Operating income | −A$3.4m | −A$3.4m | −A$4.2m | −A$6.7m | −A$4.9m | −A$4.9m | −A$4.7m |
| Net income | −A$16.6m | −A$3.3m | A$2.3m | −A$51.7m | −A$4.8m | −A$4.7m | −A$4.6m |
| Diluted earnings per share | -0.09 | -0.02 | 0.00 | -0.01 | -0.00 | -0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Total assets | A$51.6m | A$59.4m | A$60.5m | A$62.8m | A$69.0m | A$65.8m | A$16.3m |
| Cash and short-term investments | A$3.8m | A$328,691 | A$3.5m | A$3.6m | A$5.2m | A$34.9m | A$1.8m |
| Total liabilities | A$3.3m | A$3.5m | A$2.4m | A$10.5m | A$8.4m | A$2.8m | A$547,477 |
| Debt | A$939,856 | A$1.8m | A$829,871 | A$7.0m | A$967,550 | A$164,000 | A$94,405 |
| Shareholders' equity | A$48.3m | A$55.9m | A$58.1m | A$52.4m | A$60.7m | A$63.0m | A$15.7m |
| Shares outstanding | 189m | 137m | 6,678m | 5,886m | 5,298m | 4,165m | 2,194m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | −A$2.8m | −A$1.1m | −A$573,281 | −A$6,963 | −A$4.8m | −A$2.2m | −A$2.0m |
| Capital spending | −A$1.5m | −A$3,848 | −A$3.9m | −A$42.8m | −A$25.0m | −A$13.9m | −A$4.9m |
| Free cash flow | −A$4.3m | −A$1.2m | −A$4.5m | −A$42.8m | −A$29.8m | −A$16.1m | −A$6.9m |
| Dividends paid | — | — | — | −A$5.9m | −A$2.7m | −A$2.8m | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | A$9,071 | A$1.2m | A$2.7m | A$49,100 | — | — |
| Gross profit | −A$289,708 | −A$206,398 | −A$320,758 | A$733,067 | A$438,311 | −A$1,510 | −A$694,784 | — |
| Operating income | −A$1.6m | −A$1.8m | −A$1.2m | −A$1.5m | −A$1.8m | −A$4,109 | −A$5.1m | −A$2,553 |
| Net income | −A$14.4m | −A$2.3m | −A$1.3m | −A$2.0m | −A$623,096 | −A$4,400 | −A$46.9m | −A$23,457 |
| Diluted earnings per share | -0.08 | -0.02 | -0.01 | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 |
| Cash from operations | −A$1.0m | −A$1.0m | — | — | A$1.0m | −A$1.0m | −A$4.0m | — |
| Capital spending | −A$1.0m | — | — | — | — | −A$2.0m | −A$21.0m | — |
| Free cash flow | −A$2.0m | — | — | — | — | −A$3.0m | −A$25.0m | — |
| Total assets | A$51.6m | A$69.1m | A$59.4m | A$59.7m | A$60.5m | A$62.2m | A$62.8m | A$62,832 |
| Cash and short-term investments | A$3.8m | A$10.6m | A$328,691 | A$1.8m | A$3.5m | A$4.2m | A$3.6m | A$3,621 |
| Debt | A$80,441 | A$1.7m | A$1.8m | A$648,369 | A$829,875 | A$449,574 | A$4.2m | — |
| Shareholders' equity | A$48.3m | A$64.5m | A$55.9m | A$57.7m | A$58.1m | A$59.2m | A$52.4m | A$42,093 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | -20.4% | -7.2% | 17.4% |
| Net income | -31.5% | 28.5% | 30.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.9 | -7.1 | 287.8 | -37.0 | -1055.1 | -2369.8 | -766.7 | -336.3 | -216.6 | -98679.9 |
| Price to sales | — | 27.3 | 251.5 | — | — | — | — | — | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 50-to-1 reverse split · 30 Jun 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.