V 
8.95
-1.97%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$270.3m
FY2016FY2025
Net income
$14.9m
FY2016FY2025
Free cash flow
$11.9m
FY2016FY2025
Shareholders' equity
$141.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $270.3m | $224.3m | $183.0m | $138.8m | $117.1m | $131.3m | $80.3m | $64.5m | $46.9m | $31.4m |
| Gross profit | $155.5m | $133.2m | $112.8m | $84.7m | $73.4m | $80.1m | $56.0m | $47.8m | $34.6m | $18.9m |
| Research and development | $3.0m | $3.1m | $2.8m | $2.7m | $2.1m | $1.1m | $848,000 | $848,000 | $848,000 | $848,000 |
| Operating income | $21.9m | $17.9m | $14.5m | $9.2m | $11.9m | $26.8m | $8.9m | $10.1m | $8.8m | $383,000 |
| Net income | $14.9m | $11.3m | $10.2m | $6.2m | $9.1m | $31.5m | $8.5m | $9.5m | $8.2m | $1.2m |
| Diluted earnings per share | 0.37 | 0.27 | 0.25 | 0.16 | 0.23 | 0.77 | 0.21 | 0.24 | 0.21 | 0.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $214.9m | $177.1m | $154.9m | $117.0m | $118.0m | $112.6m | $82.6m | $53.5m | $37.7m | $24.7m |
| Cash and short-term investments | $13.5m | $17.5m | $12.8m | $16.9m | $28.4m | $31.0m | $13.4m | $10.4m | $5.1m | $4.3m |
| Total liabilities | $71.4m | $43.8m | $41.0m | $19.9m | $23.1m | $30.9m | $38.9m | $21.1m | $13.9m | $11.8m |
| Debt | $13.6m | $4.0m | $7.5m | $700,000 | $6.5m | $11.1m | $19.5m | $3.4m | $5.2m | $6.5m |
| Shareholders' equity | $141.5m | $131.4m | $113.9m | $97.1m | $94.8m | $81.7m | $43.7m | $35.0m | $23.7m | $12.9m |
| Shares outstanding | 40m | 42m | 40m | 40m | 41m | 41m | 40m | 39m | 38m | 22m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $51.9m | $39.1m | $45.2m | $27.7m | $22.5m | $35.1m | $19.1m | $22.4m | $12.0m | $6.4m |
| Capital spending | −$40.0m | −$37.8m | −$26.1m | −$22.9m | −$19.7m | −$13.0m | −$13.4m | −$6.1m | −$4.0m | −$1.7m |
| Free cash flow | $11.9m | $1.3m | $19.1m | $4.9m | $2.8m | $22.1m | $5.7m | $16.3m | $8.0m | $4.7m |
| Dividends paid | — | — | −$434,120 | −$271,786 | −$111,014 | — | −$405,206 | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $78.1m | $75.4m | $76.2m | $71.9m | $63.1m | $59.1m | $60.7m | $58.0m |
| Gross profit | $44.7m | $42.4m | $44.1m | $41.3m | $36.4m | $33.3m | $36.1m | $34.4m |
| Operating income | $5.1m | $4.7m | $8.7m | $6.1m | $4.6m | $3.8m | $6.5m | $5.6m |
| Net income | $2.8m | $2.6m | $5.6m | $3.5m | $3.2m | $2.6m | $4.3m | $3.9m |
| Diluted earnings per share | 0.07 | 0.06 | 0.14 | 0.09 | 0.08 | 0.07 | 0.10 | 0.09 |
| Cash from operations | $15.0m | $8.0m | $18.0m | $18.0m | $12.0m | $2.0m | $14.0m | $12.0m |
| Capital spending | −$8.0m | −$6.0m | −$8.0m | −$7.0m | −$8.0m | −$15.0m | −$11.0m | −$11.0m |
| Free cash flow | $7.0m | $2.0m | $10.0m | $11.0m | $4.0m | −$13.0m | $3.0m | $1.0m |
| Total assets | $204.2m | $197.4m | $214.9m | $202.4m | $184.6m | $178.1m | $177.1m | $169.5m |
| Cash and short-term investments | $10.7m | $9.8m | $13.5m | $11.1m | $20.0m | $10.2m | $17.5m | $11.3m |
| Debt | $8.5m | $10.4m | $13.6m | $22.3m | $5.2m | $4.9m | $4.9m | $5.3m |
| Shareholders' equity | $144.0m | $143.9m | $141.5m | $133.6m | $139.7m | $134.8m | $131.4m | $125.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 24.9% | 15.5% | 21.8% |
| Operating income | 33.6% | -4.0% | 7.2% |
| Net income | 33.9% | -13.9% | 5.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 58.4% | 59.5% | 60.1% | 62.3% |
| Operating margin | 8.0% | 7.8% | 9.6% | 10.7% |
| Net margin | 5.3% | 5.2% | 7.8% | 9.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 20.0 | 29.6 | 30.9 | 48.0 | 23.2 | 10.1 | 29.2 |
| Price to sales | 1.1 | 1.5 | 1.7 | 2.1 | 1.8 | 2.4 | 3.1 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|
| Return | -7% | 4% | 7% | 35% | -34% | 29% | -10% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.