V 
754.50
-0.62%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹37.89bn
FY2017FY2026
Net income
₹1.24bn
FY2017FY2026
Free cash flow
₹3.13bn
FY2017FY2026
Shareholders' equity
₹9.51bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹37.89bn | ₹32.54bn | ₹27.81bn | ₹24.65bn | ₹16.66bn | ₹10.75bn | ₹16.62bn | ₹14.34bn | ₹12.22bn | ₹10.02bn |
| Operating income | ₹2.16bn | ₹7.61bn | ₹72.4m | ₹934.5m | ₹781.2m | ₹327.9m | ₹1.80bn | ₹1.06bn | ₹1.15bn | ₹703.5m |
| Net income | ₹1.24bn | ₹457.7m | −₹967.6m | −₹78.5m | ₹116.4m | −₹62.0m | ₹493.5m | ₹616.3m | ₹777.0m | ₹439.0m |
| Diluted earnings per share | 15.52 | 5.74 | -48.39 | -3.95 | 5.88 | -3.13 | 27.11 | 33.90 | 42.86 | 24.19 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹27.80bn | ₹24.36bn | ₹28.45bn | ₹27.43bn | ₹20.99bn | ₹16.27bn | ₹12.24bn | ₹6.32bn | ₹5.50bn | ₹4.99bn |
| Cash and short-term investments | ₹379.1m | ₹444.7m | ₹488.5m | ₹286.9m | ₹1.54bn | ₹4.09bn | ₹94.7m | ₹657.4m | ₹414.3m | ₹647.8m |
| Total liabilities | ₹18.29bn | ₹16.26bn | ₹20.98bn | ₹18.94bn | ₹12.50bn | ₹8.01bn | ₹7.65bn | ₹2.23bn | ₹2.02bn | ₹2.29bn |
| Debt | ₹9.58bn | ₹7.83bn | ₹13.91bn | ₹13.32bn | ₹9.02bn | ₹5.68bn | ₹5.17bn | ₹72.8m | ₹55.5m | ₹391.5m |
| Shareholders' equity | ₹9.51bn | ₹8.10bn | ₹7.47bn | ₹8.49bn | ₹8.50bn | ₹8.25bn | ₹4.59bn | ₹4.09bn | ₹3.47bn | ₹2.70bn |
| Shares outstanding | 80m | 80m | 20m | 20m | 20m | 20m | 18m | 18m | 18m | 18m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹4.73bn | ₹3.49bn | ₹3.86bn | ₹1.81bn | −₹112.5m | ₹1.49bn | ₹863.0m | ₹763.4m | ₹577.1m | ₹687.2m |
| Capital spending | −₹1.60bn | −₹1.24bn | −₹1.21bn | −₹2.78bn | −₹1.51bn | −₹410.2m | −₹614.2m | −₹406.9m | −₹479.1m | −₹415.5m |
| Free cash flow | ₹3.13bn | ₹2.26bn | ₹2.65bn | −₹975.7m | −₹1.62bn | ₹1.08bn | ₹248.8m | ₹356.5m | ₹98.0m | ₹271.6m |
| Dividends paid | — | — | — | −₹14.8m | −₹14.8m | — | −₹30.9m | −₹36.2m | −₹22.6m | −₹1.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹10.89bn | ₹9.71bn | ₹11.26bn | ₹8.07bn | ₹8.85bn | ₹7.80bn | ₹10.27bn | ₹6.61bn |
| Operating income | ₹766.9m | ₹261.4m | ₹1.32bn | ₹4.1m | ₹582.5m | ₹6.30bn | ₹1.51bn | −₹188.5m |
| Net income | ₹472.1m | ₹112.8m | ₹879.9m | −₹88.7m | ₹336.0m | ₹185.1m | ₹716.3m | −₹565.1m |
| Diluted earnings per share | 5.91 | 1.41 | 11.03 | -1.11 | 4.21 | 2.32 | 35.82 | -28.26 |
| Cash from operations | — | — | — | ₹68.0m | ₹2.12bn | ₹3.49bn | — | ₹1.22bn |
| Capital spending | — | — | — | −₹68.0m | — | −₹1.26bn | — | −₹616.0m |
| Free cash flow | — | — | — | ₹0 | — | ₹2.23bn | — | ₹600.0m |
| Total assets | ₹26.98bn | ₹27.80bn | — | ₹26.26bn | ₹23.13bn | ₹24.36bn | — | ₹31.06bn |
| Cash and short-term investments | ₹238.0m | ₹379.1m | ₹290.7m | ₹700.3m | ₹447.0m | ₹444.7m | ₹173.4m | ₹173.4m |
| Debt | ₹2.55bn | ₹3.44bn | — | ₹8.01bn | ₹2.43bn | ₹7.83bn | — | ₹16.08bn |
| Shareholders' equity | ₹10.03bn | ₹9.51bn | ₹8.46bn | ₹8.46bn | ₹8.10bn | ₹8.10bn | ₹7.07bn | ₹7.07bn |
Financial ratios
Data as of 17 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 5.7% | 23.4% | 0.3% | 3.8% | 4.7% | 3.0% |
| Net margin | 3.3% | 1.4% | -3.5% | -0.3% | 0.7% | -0.6% |
| Return on equity | 13.0% | 5.6% | -13.0% | -0.9% | 1.4% | -0.8% |
| Return on assets | 4.5% | 1.9% | -3.4% | -0.3% | 0.6% | -0.4% |
| Free cash flow yield | 10.0% | 7.5% | 32.1% | 29.2% | 8.9% | 12.2% |
| Revenue growth | 16.5% | 17.0% | 12.8% | 47.9% | 54.9% | -35.3% |
| Earnings growth | 170.9% | -147.3% | 1132.8% | -167.4% | -287.7% | -112.6% |
| Current ratio | 1.04x | 1.05x | 1.16x | 1.37x | 2.27x | 3.35x |
| Debt to equity | 0.36x | 0.42x | 0.26x | 0.26x | 0.07x | 0.04x |
| Equity ratio | 34.2% | 33.3% | 26.3% | 31.0% | 40.5% | 50.7% |
| Interest coverage | 2.87x | 5.57x | 0.05x | 0.80x | 1.01x | 0.56x |
| Buybacks as a share of market value | -0.1% | -298.9% | -0.6% | -0.3% | 0.0% | -8.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.4% | 28.6% | 16.7% |
| Operating income | 32.3% | 45.8% | 17.7% |
| Net income | — | — | 16.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 13.9% | 8.8% | 7.9% | 8.0% |
| Net margin | 2.4% | 0.5% | 0.5% | 1.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 50.4 | 124.7 | -20.3 | -126.9 | 121.0 | -298.3 | 23.4 | 12.2 | 15.1 | 15.4 |
| Price to sales | 1.6 | 1.8 | 0.7 | 0.4 | 0.8 | 1.7 | 0.7 | 0.5 | 1.0 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 18 Aug 2022.
| FY2023 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.188 | 0.425 | 0.50 | 0.313 | 0.025 | 0.663 | 0.25 | 0.25 |
- 4-for-1 split · 23 Jun 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.