V 
4.09
0.00%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€588.0m
FY2016FY2025
Net income
−€128.0m
FY2016FY2025
Free cash flow
−€264.0m
FY2016FY2025
Shareholders' equity
€954.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €588.0m | €547.0m | €495.2m | €465.9m | €358.7m | €233.5m | €175.5m | €180.7m | €181.2m | €127.0m |
| Research and development | — | — | — | — | — | — | — | — | — | €111,000 |
| Operating income | €23.0m | €68.0m | €145.0m | €63.5m | €61.9m | €43.7m | €41.7m | €44.7m | €43.6m | €35.0m |
| Net income | −€128.0m | −€21.0m | €29.6m | −€7.2m | −€1.3m | €7.9m | €4.6m | €8.5m | €566,000 | €1.6m |
| Diluted earnings per share | -0.97 | -0.16 | 0.22 | -0.07 | -0.01 | 0.08 | 0.05 | 0.17 | 0.01 | 0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €4.19bn | €3.96bn | €3.82bn | €3.04bn | €2.11bn | €1.78bn | €1.58bn | €986.6m | €912.2m | €966.9m |
| Cash and short-term investments | €315.0m | €391.0m | €318.6m | €383.6m | €302.2m | €226.4m | €274.8m | €111.7m | €78.0m | €103.0m |
| Total liabilities | €3.13bn | €2.79bn | €2.43bn | €1.70bn | €1.38bn | €1.08bn | €794.6m | €614.3m | €523.0m | €542.1m |
| Debt | €2.48bn | €2.26bn | €1.86bn | €1.28bn | €1.03bn | €839.3m | €654.1m | €504.7m | €416.1m | €423.2m |
| Shareholders' equity | €954.0m | €1.06bn | €1.26bn | €1.23bn | €671.8m | €640.4m | €731.9m | €317.6m | €322.0m | €349.8m |
| Shares outstanding | 131m | 131m | 137m | 102m | 102m | 102m | 102m | 50m | 51m | 34m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €51.0m | €179.0m | €115.5m | −€13.9m | €100.2m | €86.1m | €47.9m | €59.6m | €65.9m | €15.0m |
| Capital spending | −€315.0m | −€517.0m | −€694.2m | −€543.4m | −€406.3m | −€326.6m | −€233.9m | −€72.2m | −€61.6m | −€131.6m |
| Free cash flow | −€264.0m | −€338.0m | −€578.7m | −€557.3m | −€306.1m | −€240.5m | −€186.0m | −€12.6m | €4.3m | −€116.6m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €331.0m | €330.9m | €257.0m | €297.7m | €249.0m | €296.2m | €198.9m | €270.9m |
| Operating income | €31.0m | −€18.1m | €10.0m | €62.6m | €26.8m | €126.3m | €10.4m | €47.9m |
| Net income | −€43.0m | −€88.3m | −€40.0m | −€5.2m | −€15.7m | €49.0m | −€19.4m | −€2.5m |
| Diluted earnings per share | -0.33 | -0.67 | -0.30 | -0.04 | -0.12 | 0.36 | -0.14 | -0.02 |
| Cash from operations | — | €82.0m | €48.0m | €101.0m | −€40.0m | €80.0m | −€5.0m | €6.0m |
| Capital spending | −€49.0m | −€199.0m | −€115.0m | −€157.0m | −€218.0m | −€258.0m | −€365.0m | −€272.0m |
| Free cash flow | — | −€117.0m | −€67.0m | −€56.0m | −€258.0m | −€178.0m | −€370.0m | −€266.0m |
| Total assets | €4.44bn | €4.19bn | €3.97bn | €3.96bn | €3.91bn | €3.82bn | €3.46bn | €3.04bn |
| Cash and short-term investments | €343.0m | €315.0m | €235.0m | €391.0m | €329.0m | €319.0m | €278.2m | €383.6m |
| Debt | €223.0m | €2.49bn | €2.36bn | €2.26bn | €2.18bn | €1.87bn | €309.7m | €1.20bn |
| Shareholders' equity | €989.0m | €954.0m | €1.01bn | €1.06bn | €1.18bn | €1.26bn | €1.27bn | €1.23bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.1% | 20.3% | 25.9% |
| Operating income | -28.7% | -12.1% | 1.7% |
| Net income | 161.3% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 8.0% | 14.3% | 15.1% | 17.3% |
| Net margin | -13.1% | -6.0% | -4.5% | -3.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -7.9 | -44.5 | 48.0 | -242.9 | -1510.6 | 331.4 | 286.7 | 46.4 | — | 168.9 |
| Price to sales | 1.7 | 1.7 | 2.9 | 3.7 | 5.6 | 11.3 | 7.6 | 2.2 | 2.7 | 2.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 7 Jul 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.