V 
2.64
-2.22%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$93.3m
FY2016FY2025
Net income
A$10.4m
FY2016FY2025
Free cash flow
A$15.9m
FY2016FY2025
Shareholders' equity
A$56.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$93.3m | A$79.5m | A$74.2m | A$66.9m | A$57.1m | A$46.5m | A$42.5m | A$41.2m | A$37.7m | A$37.9m |
| Gross profit | A$56.0m | A$47.2m | A$42.6m | A$39.7m | A$34.8m | A$29.3m | A$27.9m | A$27.6m | A$25.6m | A$26.2m |
| Research and development | — | A$25,000 | A$17,000 | A$4,000 | A$9,000 | A$8,000 | A$72,000 | A$15,000 | A$14,000 | A$20,000 |
| Operating income | A$14.7m | A$11.7m | A$12.2m | A$11.0m | A$11.3m | A$7.5m | A$4.6m | A$4.4m | A$4.8m | A$5.8m |
| Net income | A$10.4m | A$8.8m | A$9.1m | A$7.1m | A$8.3m | A$6.1m | A$3.1m | A$2.4m | A$2.9m | A$3.3m |
| Diluted earnings per share | 0.18 | 0.16 | 0.16 | 0.13 | 0.15 | 0.11 | 0.06 | 0.04 | 0.05 | 0.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$82.4m | A$71.9m | A$59.8m | A$51.8m | A$45.3m | A$39.1m | A$36.5m | A$35.7m | A$33.0m | A$32.4m |
| Cash and short-term investments | A$35.6m | A$28.6m | A$24.6m | A$15.7m | A$15.9m | A$14.5m | A$10.5m | A$10.9m | A$10.0m | A$9.4m |
| Total liabilities | A$26.2m | A$19.6m | A$16.5m | A$15.3m | A$14.8m | A$14.7m | A$14.0m | A$13.3m | A$8.2m | A$9.2m |
| Debt | A$2.4m | A$517,000 | A$387,000 | A$601,000 | A$373,000 | A$2.1m | A$2.3m | A$2.1m | A$2.2m | A$2.5m |
| Shareholders' equity | A$56.3m | A$52.4m | A$43.4m | A$36.6m | A$30.8m | A$24.7m | A$22.6m | A$22.4m | A$24.8m | A$23.1m |
| Shares outstanding | 57m | 55m | 56m | 57m | 55m | 54m | 56m | 55m | 55m | 57m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$16.4m | A$6.2m | A$13.0m | A$2.8m | A$5.9m | A$7.5m | A$2.0m | A$2.8m | A$3.2m | A$4.7m |
| Capital spending | −A$569,999 | −A$198,000 | −A$660,000 | −A$139,000 | −A$155,000 | −A$89,000 | −A$579,000 | −A$372,000 | −A$193,000 | −A$2.2m |
| Free cash flow | A$15.9m | A$6.0m | A$12.3m | A$2.6m | A$5.7m | A$7.5m | A$1.4m | A$2.5m | A$3.0m | A$2.5m |
| Dividends paid | −A$6.1m | −A$5.2m | −A$3.4m | −A$3.0m | −A$2.9m | −A$2.0m | −A$2.0m | −A$2.0m | −A$2.1m | −A$2.1m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$48.3m | A$47.7m | A$45.5m | A$40.1m | A$39.5m | A$39.5m | A$34.7m | A$34.2m |
| Gross profit | A$30.7m | A$29.6m | A$27.4m | A$24.3m | A$23.0m | A$22.9m | A$19.7m | A$20.2m |
| Operating income | A$8.4m | A$7.7m | A$6.9m | A$6.0m | A$5.9m | A$6.7m | A$5.5m | A$5.5m |
| Net income | A$5.6m | A$5.6m | A$4.8m | A$4.5m | A$4.3m | A$5.1m | A$4.0m | A$3.4m |
| Diluted earnings per share | 0.10 | 0.10 | 0.08 | 0.08 | 0.08 | 0.09 | 0.07 | 0.06 |
| Cash from operations | A$4.0m | A$9.0m | A$6.0m | A$3.0m | A$2.0m | A$8.0m | A$4.0m | A$2.0m |
| Total assets | A$80.5m | A$82.4m | A$74.6m | A$71.9m | A$68.0m | A$59.8m | A$54.2m | A$51.8m |
| Cash and short-term investments | A$33.7m | A$35.6m | A$29.4m | A$28.6m | A$27.7m | A$24.6m | A$18.8m | A$15.7m |
| Debt | A$485,000 | A$2.4m | A$2.2m | A$517,000 | A$430,000 | A$387,000 | A$465,000 | A$601,000 |
| Shareholders' equity | A$55.8m | A$56.3m | A$52.7m | A$52.4m | A$48.8m | A$43.4m | A$39.3m | A$36.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.7% | 14.9% | 9.2% |
| Operating income | 9.9% | 14.2% | 8.9% |
| Net income | 13.8% | 11.4% | 9.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 59.8% | 59.1% | 59.8% | 62.4% |
| Operating margin | 15.2% | 15.8% | 16.4% | 15.3% |
| Net margin | 11.1% | 11.3% | 11.9% | 10.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.2 | 12.4 | 11.1 | 11.3 | 12.7 | 8.9 | 11.9 | 18.8 | 12.8 | 18.9 |
| Price to sales | 1.6 | 1.4 | 1.4 | 1.2 | 1.8 | 1.2 | 0.9 | 1.1 | 1.0 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 27 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.114 | 0.157 | 0.136 | 0.089 | 0.082 | 0.076 | 0.051 | 0.052 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.