V 
135.80
0.00%
Close of 9 Nov 2026, in RUB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in RUB, from our data supplier.
Revenue
RUB 1.14bn
FY2016FY2025
Net income
RUB 11.1m
FY2016FY2025
Free cash flow
RUB 123.3m
FY2016FY2025
Shareholders' equity
RUB 818.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | RUB 1.14bn | RUB 3.22bn | RUB 1.81bn | RUB 3.54bn | RUB 3.60bn | RUB 2.58bn | RUB 2.57bn | RUB 2.34bn | RUB 2.63bn | RUB 2.46bn |
| Gross profit | RUB 175.2m | RUB 405.9m | RUB 329.1m | RUB 374.9m | RUB 276.5m | RUB 285.1m | RUB 251.4m | RUB 183.9m | RUB 272.5m | RUB 259.4m |
| Operating income | RUB 44.7m | RUB 146.0m | RUB 168.3m | RUB 184.3m | RUB 109.3m | RUB 77.5m | −RUB 18.9m | RUB 42.5m | RUB 106.4m | RUB 105.4m |
| Net income | RUB 11.1m | RUB 78.2m | RUB 118.4m | RUB 98.6m | RUB 47.6m | RUB 36.1m | −RUB 65.0m | −RUB 20.5m | RUB 47.8m | RUB 46.4m |
| Diluted earnings per share | 2.21 | 15.63 | 23.66 | 19.70 | 9.50 | 7.20 | -12.99 | -2.05 | 4.78 | 4.63 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | RUB 1.08bn | RUB 1.6m | RUB 1.50bn | RUB 1.21bn | RUB 1.33bn | RUB 1.09bn | RUB 1.07bn | RUB 1.13bn | RUB 1.24bn | RUB 1.20bn |
| Cash and short-term investments | RUB 182.4m | RUB 26,627 | RUB 39.6m | RUB 97.8m | RUB 85.0m | RUB 27.6m | RUB 12.9m | RUB 26.2m | RUB 59.8m | RUB 26.1m |
| Total liabilities | RUB 257.1m | RUB 765,383 | RUB 743.4m | RUB 686.8m | RUB 943.6m | RUB 759.5m | RUB 788.6m | RUB 769.9m | RUB 780.7m | RUB 723.0m |
| Debt | — | RUB 700,383 | RUB 393.7m | RUB 326.3m | RUB 567.3m | RUB 438.7m | RUB 500.5m | RUB 559.0m | RUB 571.0m | RUB 554.9m |
| Shareholders' equity | RUB 818.3m | RUB 844,530 | RUB 759.4m | RUB 520.5m | RUB 385.6m | RUB 329.6m | RUB 281.0m | RUB 363.4m | RUB 454.9m | RUB 474.4m |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | RUB 172.7m | RUB 156.4m | −RUB 134.7m | RUB 226.4m | −RUB 209.4m | RUB 13.3m | −RUB 71.6m | −RUB 53.6m | −RUB 8.0m | −RUB 42.5m |
| Capital spending | −RUB 49.5m | −RUB 183.7m | −RUB 142.9m | −RUB 31.3m | −RUB 14.8m | −RUB 26.7m | −RUB 9.5m | −RUB 16.5m | −RUB 12.3m | −RUB 36.7m |
| Free cash flow | RUB 123.3m | −RUB 27.3m | −RUB 277.6m | RUB 195.1m | −RUB 224.2m | −RUB 13.3m | −RUB 81.1m | −RUB 70.0m | −RUB 20.3m | −RUB 79.3m |
| Dividends paid | — | — | — | — | — | — | — | −RUB 6.4m | −RUB 22.7m | −RUB 46.3m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | RUB 327.3m | RUB 768.1m | RUB 1.46bn | RUB 1.76bn | — | RUB 1.81bn | RUB 1.68bn | RUB 1.86bn |
| Gross profit | RUB 106.6m | RUB 68.6m | RUB 165.5m | RUB 231.5m | — | RUB 329.1m | RUB 227.9m | RUB 146.9m |
| Operating income | RUB 65.2m | −RUB 20.5m | RUB 55.1m | RUB 61.3m | — | RUB 168.3m | RUB 156.4m | RUB 27.9m |
| Net income | RUB 28.1m | −RUB 17.0m | RUB 37.2m | RUB 10.6m | −RUB 50,000 | RUB 118.4m | RUB 78.4m | RUB 20.2m |
| Diluted earnings per share | 5.61 | -3.40 | 7.43 | 2.12 | -0.01 | 23.66 | 15.65 | 4.05 |
| Cash from operations | −RUB 466.0m | RUB 639.0m | — | −RUB 29.0m | RUB 204.0m | −RUB 55.0m | RUB 209.0m | RUB 16.0m |
| Capital spending | −RUB 11.0m | −RUB 38.0m | — | −RUB 153.0m | −RUB 269.0m | −RUB 27.0m | −RUB 29.0m | −RUB 2.0m |
| Free cash flow | −RUB 477.0m | RUB 601.0m | — | −RUB 182.0m | −RUB 65.0m | −RUB 82.0m | RUB 180.0m | RUB 14.0m |
| Total assets | RUB 1.08bn | RUB 1.15bn | RUB 1.58bn | RUB 1.80bn | RUB 1.50bn | RUB 1.39bn | RUB 1.21bn | RUB 1.35bn |
| Cash and short-term investments | RUB 182.4m | RUB 190.9m | RUB 41.4m | RUB 11.8m | RUB 39.6m | RUB 50.8m | RUB 97.8m | RUB 117.7m |
| Debt | — | — | RUB 393.3m | RUB 614.4m | RUB 393.7m | RUB 178.2m | RUB 326.3m | RUB 499.1m |
| Shareholders' equity | RUB 818.3m | RUB 827.5m | RUB 807.2m | RUB 770.0m | RUB 759.4m | RUB 639.3m | RUB 520.5m | RUB 448.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -31.5% | -15.1% | -7.4% |
| Operating income | -37.6% | -10.4% | -13.0% |
| Net income | -51.8% | -21.0% | -20.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.3% | 13.2% | 11.6% | 11.0% |
| Operating margin | 4.4% | 5.6% | 4.6% | 4.0% |
| Net margin | 2.1% | 3.2% | 2.5% | 1.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 91.7 | 12.6 | 9.9 | 3.7 | 7.6 | 9.7 | -4.3 | -28.3 | 18.8 | 23.9 |
| Price to sales | 0.9 | 0.3 | 0.6 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 May 2018.
| FY2018 | FY2017 | FY2016 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 4.90 | 9.00 | 10.00 | 3.80 | 13.75 | 31.87 | 18.00 | 13.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.