V 
0.79
+1.28%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 736.1m
FY2016FY2025
Net income
THB 41.4m
FY2016FY2025
Free cash flow
THB 121.9m
FY2016FY2025
Shareholders' equity
THB 1.06bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 736.1m | THB 759.9m | THB 742.4m | THB 726.5m | THB 662.8m | THB 646.6m | THB 712.1m | THB 694.7m | THB 682.4m | THB 618.0m |
| Gross profit | THB 108.0m | THB 81.8m | THB 103.7m | THB 97.1m | THB 93.7m | THB 151.9m | THB 173.4m | THB 136.8m | THB 114.2m | THB 127.4m |
| Operating income | THB 62.2m | THB 113.2m | THB 65.4m | THB 61.5m | THB 63.9m | THB 130.6m | THB 135.0m | THB 112.3m | THB 88.6m | THB 90.7m |
| Net income | THB 41.4m | THB 74.8m | THB 31.0m | THB 23.3m | THB 23.1m | THB 84.4m | THB 80.8m | THB 61.0m | THB 73.6m | THB 79.4m |
| Diluted earnings per share | 0.04 | 0.06 | 0.03 | 0.02 | 0.02 | 0.11 | 0.10 | 0.10 | 0.09 | 0.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.48bn | THB 1.66bn | THB 1.90bn | THB 1.88bn | THB 1.95bn | THB 1.76bn | THB 1.97bn | THB 1.42bn | THB 1.37bn | THB 1.12bn |
| Cash and short-term investments | THB 94.3m | THB 167.5m | THB 203.6m | THB 293.7m | THB 277.9m | THB 272.0m | THB 269.3m | THB 48.6m | THB 104.9m | THB 40.6m |
| Total liabilities | THB 419.7m | THB 621.7m | THB 878.6m | THB 944.3m | THB 1.06bn | THB 927.1m | THB 1.18bn | THB 1.01bn | THB 837.9m | THB 562.9m |
| Debt | THB 333.9m | THB 505.9m | THB 790.2m | THB 840.0m | THB 987.8m | THB 875.5m | THB 1.00bn | THB 930.5m | THB 770.0m | THB 492.2m |
| Shareholders' equity | THB 1.06bn | THB 1.04bn | THB 1.02bn | THB 937.8m | THB 894.8m | THB 836.6m | THB 785.4m | THB 413.0m | THB 531.7m | THB 556.3m |
| Shares outstanding | 1,184m | 1,184m | 1,184m | 1,078m | 1,131m | 800m | 800m | 600m | 800m | 1,184m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 178.2m | THB 200.6m | THB 180.7m | THB 201.9m | THB 160.6m | THB 223.5m | THB 233.7m | THB 194.4m | THB 167.8m | THB 145.0m |
| Capital spending | −THB 56.2m | −THB 40.7m | −THB 238.7m | −THB 37.1m | −THB 265.9m | −THB 134.0m | −THB 357.2m | −THB 197.6m | −THB 303.2m | −THB 456.1m |
| Free cash flow | THB 121.9m | THB 159.9m | −THB 58.0m | THB 164.7m | −THB 105.3m | THB 89.5m | −THB 123.5m | −THB 3.1m | −THB 135.4m | −THB 311.1m |
| Dividends paid | −THB 23.7m | −THB 53.3m | — | −THB 36.1m | −THB 48.0m | −THB 32.0m | −THB 40.0m | −THB 380.0m | −THB 95.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 179.7m | THB 177.5m | THB 190.9m | THB 189.7m | THB 176.6m | THB 178.9m | THB 183.5m | THB 196.9m |
| Gross profit | THB 22.8m | THB 35.5m | THB 33.4m | THB 28.6m | THB 15.9m | THB 16.5m | THB 26.9m | THB 22.1m |
| Operating income | THB 12.0m | THB 24.9m | THB 20.4m | THB 23.2m | THB 10.0m | THB 16.0m | THB 20.5m | THB 77.7m |
| Net income | THB 7.7m | THB 19.7m | THB 15.1m | THB 16.9m | THB 4.4m | THB 5.0m | THB 7.0m | THB 64.9m |
| Diluted earnings per share | 0.01 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.05 |
| Cash from operations | THB 51.0m | THB 56.0m | THB 50.0m | THB 25.0m | THB 63.0m | THB 52.0m | THB 30.0m | THB 48.0m |
| Capital spending | −THB 11.0m | −THB 4.0m | −THB 14.0m | −THB 11.0m | −THB 8.0m | −THB 21.0m | −THB 16.0m | −THB 7.0m |
| Free cash flow | THB 40.0m | THB 52.0m | THB 36.0m | THB 14.0m | THB 55.0m | THB 31.0m | THB 14.0m | THB 41.0m |
| Total assets | THB 1.43bn | THB 1.49bn | THB 1.48bn | THB 1.52bn | THB 1.56bn | THB 1.62bn | THB 1.66bn | THB 1.78bn |
| Cash and short-term investments | THB 105.3m | THB 125.9m | THB 94.3m | THB 96.0m | THB 124.6m | THB 150.5m | THB 167.5m | THB 276.4m |
| Debt | THB 247.5m | THB 288.3m | THB 328.2m | THB 363.0m | THB 400.7m | THB 452.6m | THB 495.7m | THB 589.0m |
| Shareholders' equity | THB 1.07bn | THB 1.08bn | THB 1.06bn | THB 1.04bn | THB 1.03bn | THB 1.02bn | THB 1.04bn | THB 1.06bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.4% | 2.6% | 2.3% |
| Operating income | 0.4% | -13.8% | -4.4% |
| Net income | 21.1% | -13.3% | -7.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.7% | 13.2% | 14.9% | 17.3% |
| Operating margin | 11.7% | 10.2% | 11.6% | 13.5% |
| Net margin | 7.8% | 5.8% | 6.5% | 8.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 22.9 | 16.6 | 34.8 | 75.8 | 77.3 | 10.1 | 14.1 |
| Price to sales | 1.3 | 1.6 | 1.4 | 2.4 | 2.7 | 1.3 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 6 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.015 | 0.02 | 0.045 | 0.035 | 0.06 | 0.04 | 0.005 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.