V
230
-0.86%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 1.09trn
FY2020FY2025
Net income
−IDR 11.37bn
FY2020FY2025
Free cash flow
−IDR 85.55bn
FY2020FY2025
Shareholders' equity
IDR 1.04trn
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | IDR 1.09trn | IDR 1.00trn | IDR 1.06trn | IDR 1.07trn | IDR 679.18bn | IDR 363.56bn |
| Gross profit | IDR 183.17bn | IDR 178.15bn | IDR 207.73bn | IDR 192.66bn | IDR 113.62bn | −IDR 26.71bn |
| Operating income | IDR 16.25bn | IDR 9.40bn | IDR 51.30bn | IDR 79.29bn | IDR 44.56bn | −IDR 124.95bn |
| Net income | −IDR 11.37bn | IDR 7.57bn | IDR 5.43bn | IDR 49.60bn | IDR 20.91bn | −IDR 140.64bn |
| Diluted earnings per share | -0.26 | 0.17 | 0.12 | 1.42 | 0.48 | -3.21 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | IDR 1.80trn | IDR 1.61trn | IDR 1.67trn | IDR 1.03trn | IDR 770.18bn | IDR 601.70bn |
| Cash and short-term investments | IDR 152.46bn | IDR 175.45bn | IDR 736.92bn | IDR 70.89bn | IDR 26.50bn | IDR 6.64bn |
| Total liabilities | IDR 553.02bn | IDR 452.68bn | IDR 520.50bn | IDR 758.02bn | IDR 582.88bn | IDR 462.40bn |
| Debt | IDR 219.43bn | IDR 123.87bn | IDR 50.36bn | IDR 188.71bn | IDR 67.63bn | IDR 78.76bn |
| Shareholders' equity | IDR 1.04trn | IDR 1.05trn | IDR 1.04trn | IDR 182.22bn | IDR 107.96bn | IDR 82.76bn |
| Shares outstanding | 43,750m | 43,750m | 43,750m | 35,000m | 43,750m | 43,750m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | IDR 60.86bn | −IDR 122.22bn | −IDR 88.68bn | −IDR 240.67bn | −IDR 8.42bn | IDR 28.92bn |
| Capital spending | −IDR 146.41bn | −IDR 278.05bn | −IDR 47.69bn | −IDR 27.39bn | −IDR 9.06bn | −IDR 12.29bn |
| Free cash flow | −IDR 85.55bn | −IDR 400.27bn | −IDR 136.37bn | −IDR 268.06bn | −IDR 17.48bn | IDR 16.63bn |
| Dividends paid | −IDR 5.00bn | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 301.63bn | IDR 345.00bn | IDR 372.33bn | IDR 302.87bn | IDR 195.96bn | IDR 218.08bn | IDR 357.85bn | IDR 236.81bn |
| Gross profit | IDR 44.12bn | IDR 64.43bn | IDR 63.88bn | IDR 48.16bn | IDR 34.73bn | IDR 44.40bn | IDR 53.79bn | IDR 41.39bn |
| Operating income | −IDR 4.87bn | IDR 20.89bn | IDR 7.76bn | IDR 7.68bn | −IDR 1.46bn | IDR 8.53bn | IDR 749.0m | IDR 1.05bn |
| Net income | −IDR 2.34bn | IDR 3.47bn | −IDR 12.54bn | −IDR 3.56bn | IDR 1.43bn | IDR 3.31bn | −IDR 2.99bn | −IDR 4.56bn |
| Diluted earnings per share | -0.05 | 0.08 | -0.29 | -0.08 | 0.03 | 0.08 | -0.07 | -0.10 |
| Cash from operations | IDR 62.94bn | IDR 31.79bn | IDR 45.07bn | IDR 32.17bn | −IDR 23.18bn | IDR 6.80bn | IDR 63.98bn | −IDR 138.47bn |
| Capital spending | −IDR 32.46bn | −IDR 18.54bn | −IDR 43.91bn | −IDR 26.60bn | −IDR 49.84bn | −IDR 26.27bn | −IDR 226.38bn | −IDR 30.97bn |
| Free cash flow | IDR 30.47bn | IDR 13.25bn | IDR 1.15bn | IDR 5.58bn | −IDR 73.02bn | −IDR 19.47bn | −IDR 162.40bn | −IDR 169.43bn |
| Total assets | IDR 1.85trn | IDR 1.83trn | IDR 1.80trn | IDR 1.85trn | IDR 1.79trn | IDR 1.66trn | IDR 1.61trn | IDR 1.74trn |
| Cash and short-term investments | IDR 138.91bn | IDR 162.90bn | IDR 152.46bn | IDR 145.66bn | IDR 126.51bn | IDR 146.51bn | IDR 175.45bn | IDR 364.00bn |
| Debt | IDR 170.50bn | IDR 235.19bn | IDR 225.18bn | IDR 186.43bn | IDR 172.73bn | IDR 81.11bn | IDR 123.87bn | IDR 81.41bn |
| Shareholders' equity | IDR 1.04trn | IDR 1.04trn | IDR 1.04trn | IDR 1.05trn | IDR 1.06trn | IDR 1.06trn | IDR 1.05trn | IDR 1.05trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 16.8% | 17.7% | 19.6% | 18.0% | 16.7% | -7.3% |
| Operating margin | 1.5% | 0.9% | 4.8% | 7.4% | 6.6% | -41.3% |
| Net margin | -1.0% | 0.8% | 0.5% | 4.6% | 3.1% | -38.7% |
| Return on equity | -1.1% | 0.7% | 0.5% | 27.2% | 19.4% | -169.9% |
| Return on assets | -0.6% | 0.5% | 0.3% | 4.8% | 2.7% | -23.4% |
| Free cash flow yield | 0.5% | 0.4% | -0.1% | -0.7% | — | — |
| Revenue growth | 8.5% | -5.5% | -0.9% | 57.7% | 86.8% | — |
| Earnings growth | -250.2% | 39.4% | -89.1% | 137.2% | -114.9% | — |
| Current ratio | 2.32x | 2.50x | 4.95x | 0.75x | 0.90x | 0.47x |
| Debt to equity | 0.21x | 0.11x | 0.04x | 1.03x | 0.71x | 0.95x |
| Equity ratio | 57.6% | 65.4% | 62.4% | 17.6% | 14.0% | 13.8% |
| Interest coverage | 0.95x | 1.24x | 4.39x | 11.96x | 8.98x | -45.96x |
| Buybacks as a share of market value | 0.0% | 0.0% | -25.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.6% | 24.5% | — |
| Operating income | -41.0% | — | — |
| Net income | — | -39.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.3% | 18.0% | 16.1% | — |
| Operating margin | 1.2% | 3.7% | 1.4% | — |
| Net margin | -0.2% | 1.2% | -1.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | -3252.0 | — | — |
| Price to sales | 33.9 | 5.7 | 5.0 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.