V
0.01
-11.11%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$735,497
FY2017FY2026
Net income
−A$7.3m
FY2017FY2026
Free cash flow
−A$3.3m
FY2017FY2026
Shareholders' equity
A$7.0m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$735,497 | A$460,780 | A$147,862 | A$4.4m | A$4.2m | A$152,375 | A$54,280 | A$122,838 | A$5,810 | A$12,300 |
| Operating income | −A$3.7m | −A$2.5m | −A$2.8m | −A$2.2m | A$1.1m | −A$3.6m | −A$514,850 | −A$729,480 | −A$1.2m | −A$3.8m |
| Net income | −A$7.3m | −A$3.1m | −A$2.8m | A$1.2m | A$1.4m | −A$4.7m | −A$710,959 | −A$496,472 | A$1.7m | −A$3.5m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 | 0.01 | -0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$7.8m | A$8.4m | A$8.8m | A$11.7m | A$8.7m | A$7.7m | A$2.1m | A$2.9m | A$3.4m | A$2.3m |
| Cash and short-term investments | A$3.4m | A$2.6m | A$3.9m | A$4.1m | A$4.4m | A$3.1m | A$1.4m | A$2.4m | A$3.1m | A$2.1m |
| Total liabilities | A$733,505 | A$370,976 | A$1.6m | A$2.2m | A$556,250 | A$993,768 | A$172,617 | A$116,900 | A$207,873 | A$335,295 |
| Debt | A$147,347 | A$135,813 | — | A$83,270 | A$136,121 | A$194,500 | A$194,498 | — | — | — |
| Shareholders' equity | A$7.0m | A$8.1m | A$7.2m | A$9.5m | A$8.2m | A$7.5m | A$2.7m | A$3.5m | A$3.9m | A$2.7m |
| Shares outstanding | 2,002m | 1,355m | 1,042m | 1,054m | 1,102m | 1,025m | 324m | 362m | 314m | 314m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$3.3m | −A$3.2m | A$133,373 | −A$370,222 | A$1.0m | −A$3.3m | −A$402,095 | −A$860,671 | −A$1.1m | −A$848,492 |
| Capital spending | — | −A$4 | −A$3 | −A$109,227 | −A$12,727 | −A$30,205 | −A$489,083 | −A$22,371 | −A$105,837 | −A$521,120 |
| Free cash flow | −A$3.3m | −A$3.2m | A$133,370 | −A$479,449 | A$1.0m | −A$3.3m | −A$891,178 | −A$883,042 | −A$1.3m | −A$1.4m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$531,875 | A$105,730 | A$397,665 | A$63,115 | A$96,122 | A$51,740 | A$4.4m | A$2.2m |
| Operating income | −A$3.0m | −A$1.9m | −A$1.4m | −A$1.1m | −A$974,865 | −A$1.8m | A$2.9m | A$1.5m |
| Net income | −A$5.5m | −A$1.8m | −A$2.0m | −A$1.1m | −A$975,136 | −A$1.8m | A$1.9m | A$925,229 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 | 0.00 |
| Cash from operations | −A$2.0m | −A$1.0m | −A$2.0m | — | — | A$1.0m | — | — |
| Total assets | A$7.8m | A$8.8m | A$8.4m | A$10.6m | A$8.8m | A$9.6m | A$11.7m | A$11.7m |
| Cash and short-term investments | A$3.4m | A$2.9m | A$2.6m | A$4.8m | A$3.9m | A$5.1m | A$4.1m | A$4.1m |
| Debt | A$75,511 | A$106,201 | A$135,810 | A$167,700 | — | A$33,724 | A$69,489 | — |
| Shareholders' equity | A$7.0m | A$7.9m | A$8.1m | A$8.6m | A$7.2m | A$8.1m | A$9.5m | A$10.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -45.0% | 37.0% | 59.5% |
| Operating income | 19.6% | 0.8% | 17.2% |
| Net income | — | 9.4% | 24.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -521.7% | -193.5% | -135.3% | -201.1% |
| Net margin | -871.1% | -207.5% | -151.3% | -185.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.5 | -3.7 | -3.0 | 12.2 | 7.9 | -3.3 | -12.8 | -6.3 | 2.9 | -3.0 |
| Price to sales | 24.5 | 25.0 | 56.4 | 3.3 | 2.6 | 100.9 | 167.0 | 25.5 | — | — |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.