19.31
+2.12%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€3.81bn
FY2016FY2025
Net income
€354.0m
FY2016FY2025
Free cash flow
€384.0m
FY2016FY2025
Shareholders' equity
€2.31bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €3.81bn | €4.03bn | €5.11bn | €4.88bn | €3.44bn | €3.24bn | €4.17bn | €3.92bn | €3.75bn | €2.97bn |
| Gross profit | €933.0m | €1.19bn | €1.59bn | €1.08bn | €836.6m | €608.1m | €737.8m | €578.3m | €452.5m | €238.4m |
| Research and development | €31.9m | €32.3m | €31.0m | €39.3m | €38.2m | €41.3m | €44.6m | €44.6m | €46.9m | €60.5m |
| Operating income | €570.1m | €626.0m | €859.0m | −€139.4m | €374.3m | −€325.5m | €26.7m | −€307.3m | −€502.0m | −€754.8m |
| Net income | €354.0m | €452.0m | €495.9m | −€366.4m | €39.5m | −€1.33bn | −€336.2m | −€502.5m | −€536.7m | −€758.0m |
| Diluted earnings per share | 1.41 | 1.82 | 2.07 | -1.58 | 0.37 | -13.29 | -4.19 | -6.27 | -6.69 | -23.68 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €4.88bn | €5.53bn | €5.71bn | €5.36bn | €4.75bn | €5.05bn | €7.31bn | €6.41bn | €6.89bn | €8.13bn |
| Cash and short-term investments | €965.0m | €1.10bn | €899.9m | €558.4m | €627.3m | €1.40bn | €1.79bn | €739.6m | €1.83bn | €1.29bn |
| Total liabilities | €2.49bn | €2.93bn | €3.49bn | €3.67bn | €2.94bn | €4.91bn | €5.33bn | €4.15bn | €4.00bn | €4.35bn |
| Debt | €881.5m | €1.17bn | €1.53bn | €1.75bn | €1.64bn | €3.60bn | €3.82bn | €2.80bn | €2.54bn | €2.54bn |
| Shareholders' equity | €2.31bn | €2.51bn | €2.16bn | €1.64bn | €1.76bn | −€187.1m | €1.47bn | €1.80bn | €2.43bn | €3.28bn |
| Shares outstanding | 252m | 248m | 240m | 232m | 108m | 100m | 80m | 80m | 80m | 32m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €560.0m | €488.0m | €710.8m | −€25.0m | −€145.8m | €27.3m | €118.8m | −€365.2m | −€271.9m | −€219.5m |
| Capital spending | −€176.0m | −€167.0m | −€212.6m | −€190.7m | −€137.7m | −€138.2m | −€158.7m | −€123.0m | −€145.3m | −€168.8m |
| Free cash flow | €384.0m | €321.0m | €498.3m | −€215.7m | −€283.5m | −€111.0m | −€39.9m | −€488.2m | −€417.2m | −€388.3m |
| Dividends paid | −€352.0m | — | — | — | −€163.1m | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €762.0m | €833.0m | €1.95bn | €911.0m | €863.0m | €991.0m | €1.06bn | €894.0m |
| Gross profit | €235.0m | €263.0m | €453.1m | €267.0m | €286.0m | €292.0m | €296.0m | €261.0m |
| Operating income | €110.0m | €136.0m | €278.4m | €192.0m | €139.0m | €148.0m | €229.0m | €124.0m |
| Net income | €39.0m | €74.0m | €228.4m | €134.0m | €40.0m | €86.0m | €163.0m | €73.0m |
| Diluted earnings per share | 0.16 | 0.30 | 0.91 | 0.53 | 0.16 | 0.34 | 0.66 | 0.29 |
| Cash from operations | €303.0m | €171.0m | €310.0m | €78.0m | €249.0m | €164.0m | €142.0m | €150.0m |
| Capital spending | −€92.0m | −€49.0m | −€94.0m | −€39.0m | −€32.0m | −€50.0m | −€46.0m | −€36.0m |
| Free cash flow | €211.0m | €122.0m | €216.0m | €39.0m | €217.0m | €114.0m | €96.0m | €114.0m |
| Total assets | €4.95bn | €5.64bn | €4.88bn | €4.90bn | €4.83bn | €5.32bn | €5.53bn | €5.19bn |
| Cash and short-term investments | €1.23bn | €1.12bn | €965.0m | €835.0m | €803.0m | €1.10bn | €1.10bn | €814.0m |
| Debt | €1.02bn | €1.02bn | €901.9m | €931.0m | €962.0m | €994.0m | €1.13bn | €1.03bn |
| Shareholders' equity | €2.49bn | €2.41bn | €2.31bn | €2.25bn | €2.08bn | €2.58bn | €2.51bn | €2.30bn |
Financial ratios
Data as of 18 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 24.5% | 29.5% | 31.2% | 22.0% | 24.3% | 18.8% |
| Operating margin | 15.0% | 15.0% | 19.4% | -2.5% | 9.2% | -30.8% |
| Net margin | 9.3% | 11.2% | 9.7% | -7.5% | 1.1% | -40.9% |
| Return on equity | 15.4% | 18.0% | 23.0% | -22.3% | 2.2% | 708.3% |
| Return on assets | 7.3% | 8.2% | 8.7% | -6.8% | 0.8% | -26.3% |
| Free cash flow yield | 15.4% | 13.9% | 20.3% | 3.8% | -0.4% | 8.7% |
| Revenue growth | -5.6% | -21.1% | 4.7% | 41.9% | 6.1% | -22.3% |
| Earnings growth | -21.7% | -8.9% | -235.4% | -1026.5% | -103.0% | 294.2% |
| Current ratio | 2.31x | 2.14x | 2.00x | 1.64x | 1.80x | 1.06x |
| Debt to equity | 0.38x | 0.45x | 0.69x | 1.04x | 0.80x | -19.43x |
| Equity ratio | 47.2% | 45.4% | 37.7% | 30.7% | 37.1% | -3.7% |
| Interest coverage | 7.45x | 21.70x | 7.88x | -1.10x | 1.80x | -4.34x |
| R&D as a share of sales | 0.8% | 0.8% | 0.6% | 0.8% | 1.1% | 1.3% |
| Buybacks as a share of market value | -1.5% | -3.3% | -3.6% | -115.2% | -7.9% | -24.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.9% | 3.3% | 0.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.1% | 26.9% | 25.4% | 20.2% |
| Operating margin | 15.3% | 10.7% | 8.0% | -1.0% |
| Net margin | 10.3% | 5.2% | -1.4% | -7.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.2 | 9.0 | 6.8 | -7.8 | 23.9 | -0.7 | -9.3 | -3.6 | -10.4 | -3.8 |
| Price to sales | 1.0 | 1.0 | 0.7 | 0.6 | 0.3 | 0.3 | 0.8 | 0.5 | 1.5 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 26 May 2025.
| FY2025 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.50 | 32.40 | 32.40 | 27.60 | 52.00 | 52.00 | 70.00 | 120.00 |
- 40-to-1 reverse split · 25 May 2020
- 2-for-1 split · 9 Jul 2010
- 5-for-1 split · 18 Jul 2006
- 1-to-1 reverse split · 12 Feb 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.