V 
0.46
0.00%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
—
FY2016FY2025
Net income
−₹16.6m
FY2016FY2025
Free cash flow
−₹2.3m
FY2016FY2025
Shareholders' equity
₹11.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | ₹82.1m | ₹7.9m | ₹35.6m | ₹48.1m | ₹101.7m | ₹538.3m | ₹822.7m | ₹811.5m | ₹1.03bn |
| Operating income | −₹12.9m | −₹151.6m | −₹8.6m | ₹847,810 | −₹923,830 | −₹141.8m | ₹14.4m | ₹30.8m | ₹29.9m | ₹11.5m |
| Net income | −₹16.6m | −₹155.3m | −₹14.0m | −₹5.7m | ₹418,610 | −₹143.5m | ₹1.6m | ₹14.1m | ₹13.6m | ₹1.1m |
| Diluted earnings per share | -0.08 | -0.48 | -0.05 | -0.03 | 0.00 | -0.49 | 0.01 | 0.07 | 0.06 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹72.8m | ₹93.7m | ₹273.8m | ₹289.5m | ₹351.9m | ₹339.0m | ₹590.2m | ₹660.9m | ₹520.3m | ₹425.3m |
| Cash and short-term investments | ₹2.7m | ₹2.5m | ₹3.0m | ₹3.7m | ₹2.0m | ₹10.0m | ₹9.1m | ₹2.9m | ₹3.2m | ₹1.8m |
| Total liabilities | ₹61.5m | ₹65.7m | ₹90.6m | ₹92.3m | ₹149.8m | ₹137.4m | ₹245.1m | ₹356.4m | ₹255.1m | ₹173.7m |
| Debt | ₹63.5m | ₹65.0m | ₹84.1m | ₹80.9m | ₹94.8m | ₹130.9m | ₹180.1m | ₹113.7m | ₹112.0m | ₹121.2m |
| Shareholders' equity | ₹11.3m | ₹27.9m | ₹183.3m | ₹197.2m | ₹202.1m | ₹201.6m | ₹345.2m | ₹304.5m | ₹265.2m | ₹251.6m |
| Shares outstanding | 218m | 321m | 293m | 210m | 293m | 293m | 292m | 206m | 246m | 209m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹400,000 | ₹11.8m | −₹3.9m | ₹1.8m | −₹607,390 | −₹1.3m | −₹36.5m | −₹11.9m | ₹1.7m | ₹32.1m |
| Capital spending | −₹2.7m | — | −₹11,000 | −₹381,130 | −₹231,710 | −₹39,900 | −₹1.2m | −₹13.7m | −₹305,470 | −₹47.6m |
| Free cash flow | −₹2.3m | ₹11.8m | −₹3.9m | ₹1.5m | −₹839,100 | −₹1.4m | −₹37.7m | −₹25.5m | ₹1.4m | −₹15.5m |
| Dividends paid | — | — | — | — | — | — | — | — | — | −₹6.6m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹67,000 | — | ₹1.1m | — | — | — | — | — |
| Operating income | −₹1.5m | −₹2.3m | −₹5.1m | −₹5.4m | −₹2.0m | −₹2.9m | −₹3.1m | −₹147.4m |
| Net income | −₹2.2m | −₹3.0m | −₹6.0m | −₹5.5m | −₹3.2m | −₹4.2m | −₹4.5m | −₹145.8m |
| Diluted earnings per share | -0.01 | -0.01 | -0.03 | -0.03 | -0.01 | -0.01 | -0.02 | -0.66 |
| Cash from operations | — | ₹1.0m | — | — | — | — | — | ₹11.0m |
| Capital spending | — | — | — | −₹2.0m | — | — | — | — |
| Total assets | — | ₹62.6m | — | ₹72.8m | — | ₹77.9m | — | ₹93.7m |
| Cash and short-term investments | — | ₹1.7m | — | ₹2.7m | — | ₹8.2m | — | ₹2.5m |
| Debt | — | ₹61.3m | — | ₹63.5m | — | ₹57.8m | — | ₹65.0m |
| Shareholders' equity | — | ₹2.3m | — | ₹11.3m | — | ₹19.3m | — | ₹27.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | — | -38.0% | — |
| Net income | 42.6% | -35.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -8.2 | -2.2 | -23.1 | -44.0 | — | -2.5 | 80.3 | 10.2 | 27.2 | 373.9 |
| Price to sales | — | 4.1 | 40.9 | 7.1 | 10.6 | 3.5 | 0.2 | 0.2 | 0.5 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 22 Sept 2015.
| FY2016 | FY2015 | FY2014 | |
|---|---|---|---|
| Paid in the year | 0.023 | 0.007 | 0.007 |
- 4-for-3 split · 30 Mar 2016
- 11-for-1 split · 28 May 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.