GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
V

Visi Media Asia Tbk PT VIVA.JK · IDR

Communication Services · IDX · 🇮🇩 Indonesia

Compare

25

-3.85%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 954.46bn

FY2016FY2025

Net income

IDR 1.13trn

FY2016FY2025

Free cash flow

IDR 73.65bn

FY2016FY2025

Shareholders' equity

−IDR 42.91bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueIDR 954.46bnIDR 1.22trnIDR 1.20trnIDR 1.70trnIDR 1.81trnIDR 1.83trnIDR 2.12trnIDR 2.40trnIDR 2.77trnIDR 2.69trn
Gross profitIDR 535.78bnIDR 767.50bnIDR 540.66bnIDR 974.23bnIDR 1.06trnIDR 1.10trnIDR 1.20trnIDR 1.39trnIDR 1.85trnIDR 1.82trn
Research and developmentIDR 16.61bnIDR 16.06bnIDR 21.25bnIDR 9.26bnIDR 8.30bnIDR 7.00bnIDR 6.91bnIDR 7.08bnIDR 12.95bnIDR 10.87bn
Operating incomeIDR 4.66bnIDR 22.51bn−IDR 1.90trnIDR 40.49bnIDR 119.23bn−IDR 131.30bnIDR 29.02bn−IDR 653.60bnIDR 546.36bnIDR 756.28bn
Net incomeIDR 1.13trnIDR 4.44trn−IDR 3.29trn−IDR 1.72trn−IDR 883.33bn−IDR 809.08bn−IDR 540.88bn−IDR 1.11trnIDR 209.68bnIDR 408.64bn
Diluted earnings per share68.42269.50-199.57-104.56-53.65-49.14-32.85-67.5212.7424.82

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsIDR 6.38trnIDR 6.51trnIDR 7.88trnIDR 8.87trnIDR 8.57trnIDR 8.58trnIDR 8.57trnIDR 8.02trnIDR 7.73trnIDR 6.84trn
Cash and short-term investmentsIDR 10.48bnIDR 16.89bnIDR 27.25bnIDR 13.75bnIDR 16.75bnIDR 39.44bnIDR 22.24bnIDR 32.33bnIDR 81.35bnIDR 83.37bn
Total liabilitiesIDR 6.02trnIDR 7.28trnIDR 13.00trnIDR 10.46trnIDR 9.19trnIDR 8.37trnIDR 7.42trnIDR 6.33trnIDR 4.95trnIDR 4.21trn
DebtIDR 3.98trnIDR 5.28trnIDR 3.71trnIDR 3.82trnIDR 3.49trnIDR 3.42trnIDR 3.33trnIDR 3.46trnIDR 3.34trnIDR 3.22trn
Shareholders' equity−IDR 42.91bn−IDR 1.18trn−IDR 5.63trn−IDR 2.19trn−IDR 1.19trn−IDR 354.64bnIDR 583.90bnIDR 1.14trnIDR 2.21trnIDR 2.10trn
Shares outstanding16,464m16,464m16,464m16,464m16,464m16,464m16,464m16,464m16,464m16,464m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsIDR 91.00bnIDR 14.99bnIDR 38.77bn−IDR 1.72trnIDR 47.01bnIDR 121.78bnIDR 52.24bn−IDR 1.05trnIDR 274.31bnIDR 61.09bn
Capital spending−IDR 17.35bn−IDR 16.59bn−IDR 26.16bn−IDR 95.96bn−IDR 75.71bn−IDR 26.63bn−IDR 51.37bn−IDR 97.36bn−IDR 109.14bn−IDR 127.86bn
Free cash flowIDR 73.65bn−IDR 1.60bnIDR 12.60bn−IDR 1.82trn−IDR 28.70bnIDR 95.15bnIDR 876.3m−IDR 1.15trnIDR 165.17bn−IDR 66.77bn
Dividends paid———————−IDR 10.98bn−IDR 10.20bn−IDR 3.92bn

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueIDR 207.35bnIDR 234.10bnIDR 240.60bnIDR 235.91bnIDR 210.77bnIDR 267.18bnIDR 355.06bnIDR 267.74bn
Gross profitIDR 108.53bnIDR 127.24bnIDR 123.68bnIDR 153.31bnIDR 135.82bnIDR 174.02bnIDR 203.79bnIDR 152.89bn
Operating income−IDR 27.90bnIDR 2.98bnIDR 12.80bnIDR 8.59bnIDR 1.33trnIDR 5.50bnIDR 2.84bnIDR 711.83bn
Net income−IDR 74.62bnIDR 140.20bn−IDR 29.35bn−IDR 37.13bnIDR 1.32trn−IDR 122.47bnIDR 4.46trnIDR 675.98bn
Diluted earnings per share-4.538.52-1.78-2.2679.90-7.44270.8041.06
Cash from operationsIDR 10.44bnIDR 36.09bnIDR 32.41bnIDR 25.44bnIDR 28.58bnIDR 4.57bnIDR 12.24bnIDR 2.37bn
Capital spending−IDR 618.0m−IDR 7.03bn−IDR 1.99bn−IDR 10.81bn−IDR 3.42bn−IDR 1.14bn−IDR 4.17bn−IDR 1.45bn
Free cash flowIDR 9.82bnIDR 29.06bnIDR 30.42bnIDR 14.63bnIDR 25.16bnIDR 3.44bnIDR 8.07bnIDR 918.0m
Total assetsIDR 6.34trnIDR 6.39trnIDR 6.38trnIDR 6.50trnIDR 6.52trnIDR 6.53trnIDR 6.51trnIDR 7.87trn
Cash and short-term investmentsIDR 17.80bnIDR 13.78bnIDR 10.48bnIDR 8.50bnIDR 8.89bnIDR 9.95bnIDR 16.89bnIDR 10.93bn
DebtIDR 300.51bnIDR 2.40trnIDR 2.62trnIDR 2.64trnIDR 2.60trnIDR 3.98trnIDR 3.89trnIDR 3.64trn
Shareholders' equityIDR 55.96bnIDR 97.29bn−IDR 42.91bn−IDR 26.78bnIDR 10.35bn−IDR 1.31trn−IDR 1.18trn−IDR 5.65trn

Financial ratios

Data as of 1 Sept 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin56.1%63.2%45.2%57.4%58.5%59.9%
Operating margin0.5%1.9%-158.4%2.4%6.6%-7.2%
Net margin118.0%365.1%-274.6%-101.3%-48.7%-44.2%
Return on equity-2625.0%-375.2%58.4%78.6%74.0%228.1%
Return on assets17.6%68.2%-41.7%-19.4%-10.3%-9.4%
Free cash flow yield13.4%3.9%8.0%-201.2%15.2%18.4%
Revenue growth-21.5%1.6%-29.6%-6.3%-1.0%-13.6%
Earnings growth-74.6%-235.0%90.9%94.9%9.2%49.6%
Current ratio1.10x0.45x0.23x0.35x0.44x0.49x
Debt to equity-61.03x-4.46x-0.66x-1.73x-2.89x-9.58x
Equity ratio-0.7%-18.2%-71.4%-24.7%-13.9%-4.1%
Interest coverage0.20x6.22x-1.28x0.04x0.16x-0.21x
R&D as a share of sales1.7%1.3%1.8%0.5%0.5%0.4%
Buybacks as a share of market value0.0%0.0%0.0%0.0%0.0%0.0%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-17.5%-12.2%-7.6%
Operating income-51.4%—-37.6%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin60.1%55.6%57.1%60.7%
Operating margin1.3%-36.1%-21.1%-3.1%
Net margin256.4%11.0%-13.0%-12.9%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings0.70.0-0.3-0.5-0.9-1.0-2.3-1.925.612.0
Price to sales0.80.10.70.50.50.50.60.91.91.8

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.