V
25
-3.85%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 954.46bn
FY2016FY2025
Net income
IDR 1.13trn
FY2016FY2025
Free cash flow
IDR 73.65bn
FY2016FY2025
Shareholders' equity
−IDR 42.91bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 954.46bn | IDR 1.22trn | IDR 1.20trn | IDR 1.70trn | IDR 1.81trn | IDR 1.83trn | IDR 2.12trn | IDR 2.40trn | IDR 2.77trn | IDR 2.69trn |
| Gross profit | IDR 535.78bn | IDR 767.50bn | IDR 540.66bn | IDR 974.23bn | IDR 1.06trn | IDR 1.10trn | IDR 1.20trn | IDR 1.39trn | IDR 1.85trn | IDR 1.82trn |
| Research and development | IDR 16.61bn | IDR 16.06bn | IDR 21.25bn | IDR 9.26bn | IDR 8.30bn | IDR 7.00bn | IDR 6.91bn | IDR 7.08bn | IDR 12.95bn | IDR 10.87bn |
| Operating income | IDR 4.66bn | IDR 22.51bn | −IDR 1.90trn | IDR 40.49bn | IDR 119.23bn | −IDR 131.30bn | IDR 29.02bn | −IDR 653.60bn | IDR 546.36bn | IDR 756.28bn |
| Net income | IDR 1.13trn | IDR 4.44trn | −IDR 3.29trn | −IDR 1.72trn | −IDR 883.33bn | −IDR 809.08bn | −IDR 540.88bn | −IDR 1.11trn | IDR 209.68bn | IDR 408.64bn |
| Diluted earnings per share | 68.42 | 269.50 | -199.57 | -104.56 | -53.65 | -49.14 | -32.85 | -67.52 | 12.74 | 24.82 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 6.38trn | IDR 6.51trn | IDR 7.88trn | IDR 8.87trn | IDR 8.57trn | IDR 8.58trn | IDR 8.57trn | IDR 8.02trn | IDR 7.73trn | IDR 6.84trn |
| Cash and short-term investments | IDR 10.48bn | IDR 16.89bn | IDR 27.25bn | IDR 13.75bn | IDR 16.75bn | IDR 39.44bn | IDR 22.24bn | IDR 32.33bn | IDR 81.35bn | IDR 83.37bn |
| Total liabilities | IDR 6.02trn | IDR 7.28trn | IDR 13.00trn | IDR 10.46trn | IDR 9.19trn | IDR 8.37trn | IDR 7.42trn | IDR 6.33trn | IDR 4.95trn | IDR 4.21trn |
| Debt | IDR 3.98trn | IDR 5.28trn | IDR 3.71trn | IDR 3.82trn | IDR 3.49trn | IDR 3.42trn | IDR 3.33trn | IDR 3.46trn | IDR 3.34trn | IDR 3.22trn |
| Shareholders' equity | −IDR 42.91bn | −IDR 1.18trn | −IDR 5.63trn | −IDR 2.19trn | −IDR 1.19trn | −IDR 354.64bn | IDR 583.90bn | IDR 1.14trn | IDR 2.21trn | IDR 2.10trn |
| Shares outstanding | 16,464m | 16,464m | 16,464m | 16,464m | 16,464m | 16,464m | 16,464m | 16,464m | 16,464m | 16,464m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 91.00bn | IDR 14.99bn | IDR 38.77bn | −IDR 1.72trn | IDR 47.01bn | IDR 121.78bn | IDR 52.24bn | −IDR 1.05trn | IDR 274.31bn | IDR 61.09bn |
| Capital spending | −IDR 17.35bn | −IDR 16.59bn | −IDR 26.16bn | −IDR 95.96bn | −IDR 75.71bn | −IDR 26.63bn | −IDR 51.37bn | −IDR 97.36bn | −IDR 109.14bn | −IDR 127.86bn |
| Free cash flow | IDR 73.65bn | −IDR 1.60bn | IDR 12.60bn | −IDR 1.82trn | −IDR 28.70bn | IDR 95.15bn | IDR 876.3m | −IDR 1.15trn | IDR 165.17bn | −IDR 66.77bn |
| Dividends paid | — | — | — | — | — | — | — | −IDR 10.98bn | −IDR 10.20bn | −IDR 3.92bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 207.35bn | IDR 234.10bn | IDR 240.60bn | IDR 235.91bn | IDR 210.77bn | IDR 267.18bn | IDR 355.06bn | IDR 267.74bn |
| Gross profit | IDR 108.53bn | IDR 127.24bn | IDR 123.68bn | IDR 153.31bn | IDR 135.82bn | IDR 174.02bn | IDR 203.79bn | IDR 152.89bn |
| Operating income | −IDR 27.90bn | IDR 2.98bn | IDR 12.80bn | IDR 8.59bn | IDR 1.33trn | IDR 5.50bn | IDR 2.84bn | IDR 711.83bn |
| Net income | −IDR 74.62bn | IDR 140.20bn | −IDR 29.35bn | −IDR 37.13bn | IDR 1.32trn | −IDR 122.47bn | IDR 4.46trn | IDR 675.98bn |
| Diluted earnings per share | -4.53 | 8.52 | -1.78 | -2.26 | 79.90 | -7.44 | 270.80 | 41.06 |
| Cash from operations | IDR 10.44bn | IDR 36.09bn | IDR 32.41bn | IDR 25.44bn | IDR 28.58bn | IDR 4.57bn | IDR 12.24bn | IDR 2.37bn |
| Capital spending | −IDR 618.0m | −IDR 7.03bn | −IDR 1.99bn | −IDR 10.81bn | −IDR 3.42bn | −IDR 1.14bn | −IDR 4.17bn | −IDR 1.45bn |
| Free cash flow | IDR 9.82bn | IDR 29.06bn | IDR 30.42bn | IDR 14.63bn | IDR 25.16bn | IDR 3.44bn | IDR 8.07bn | IDR 918.0m |
| Total assets | IDR 6.34trn | IDR 6.39trn | IDR 6.38trn | IDR 6.50trn | IDR 6.52trn | IDR 6.53trn | IDR 6.51trn | IDR 7.87trn |
| Cash and short-term investments | IDR 17.80bn | IDR 13.78bn | IDR 10.48bn | IDR 8.50bn | IDR 8.89bn | IDR 9.95bn | IDR 16.89bn | IDR 10.93bn |
| Debt | IDR 300.51bn | IDR 2.40trn | IDR 2.62trn | IDR 2.64trn | IDR 2.60trn | IDR 3.98trn | IDR 3.89trn | IDR 3.64trn |
| Shareholders' equity | IDR 55.96bn | IDR 97.29bn | −IDR 42.91bn | −IDR 26.78bn | IDR 10.35bn | −IDR 1.31trn | −IDR 1.18trn | −IDR 5.65trn |
Financial ratios
Data as of 1 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 56.1% | 63.2% | 45.2% | 57.4% | 58.5% | 59.9% |
| Operating margin | 0.5% | 1.9% | -158.4% | 2.4% | 6.6% | -7.2% |
| Net margin | 118.0% | 365.1% | -274.6% | -101.3% | -48.7% | -44.2% |
| Return on equity | -2625.0% | -375.2% | 58.4% | 78.6% | 74.0% | 228.1% |
| Return on assets | 17.6% | 68.2% | -41.7% | -19.4% | -10.3% | -9.4% |
| Free cash flow yield | 13.4% | 3.9% | 8.0% | -201.2% | 15.2% | 18.4% |
| Revenue growth | -21.5% | 1.6% | -29.6% | -6.3% | -1.0% | -13.6% |
| Earnings growth | -74.6% | -235.0% | 90.9% | 94.9% | 9.2% | 49.6% |
| Current ratio | 1.10x | 0.45x | 0.23x | 0.35x | 0.44x | 0.49x |
| Debt to equity | -61.03x | -4.46x | -0.66x | -1.73x | -2.89x | -9.58x |
| Equity ratio | -0.7% | -18.2% | -71.4% | -24.7% | -13.9% | -4.1% |
| Interest coverage | 0.20x | 6.22x | -1.28x | 0.04x | 0.16x | -0.21x |
| R&D as a share of sales | 1.7% | 1.3% | 1.8% | 0.5% | 0.5% | 0.4% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -17.5% | -12.2% | -7.6% |
| Operating income | -51.4% | — | -37.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 60.1% | 55.6% | 57.1% | 60.7% |
| Operating margin | 1.3% | -36.1% | -21.1% | -3.1% |
| Net margin | 256.4% | 11.0% | -13.0% | -12.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 0.7 | 0.0 | -0.3 | -0.5 | -0.9 | -1.0 | -2.3 | -1.9 | 25.6 | 12.0 |
| Price to sales | 0.8 | 0.1 | 0.7 | 0.5 | 0.5 | 0.5 | 0.6 | 0.9 | 1.9 | 1.8 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.