V 
0.00
-38.71%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
—
FY2017FY2026
Net income
$847,195
FY2017FY2026
Free cash flow
−$913,888
FY2017FY2026
Shareholders' equity
−$2.0m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | $25,000 | $25,000 | — | — | — | — |
| Gross profit | — | — | — | — | — | $25,000 | — | −$141,970 | — | — |
| Research and development | — | $325 | $86,702 | $214,965 | $361,298 | $258,168 | $35,500 | — | — | — |
| Operating income | −$1.4m | −$1.7m | −$2.6m | −$2.4m | −$4.7m | −$4.1m | −$953,493 | −$2.9m | −$1.0m | −$2.1m |
| Net income | $847,195 | −$1.3m | −$2.9m | −$3.3m | −$5.0m | −$3.8m | −$1.9m | −$386,340 | −$1.4m | −$1.8m |
| Diluted earnings per share | 0.00 | -0.00 | -0.01 | -0.02 | -0.76 | -0.73 | -0.59 | -3.21 | -54.31 | -151.73 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $30,252 | $67,644 | $8,456 | $9,982 | $136,990 | $180,584 | $30,251 | $18,668 | $11,412 | $2,313 |
| Cash and short-term investments | $22,212 | $60,144 | $8,456 | $9,982 | $136,990 | $125,166 | $30,251 | $18,668 | $11,412 | $2,313 |
| Total liabilities | $2.1m | $5.9m | $5.2m | $4.3m | $2.9m | $3.0m | $3.4m | $3.3m | $4.5m | $4.9m |
| Debt | $230,598 | $1.5m | $1.3m | $1.3m | $1.3m | $1.4m | $1.2m | $1.3m | $2.0m | $2.6m |
| Shareholders' equity | −$2.0m | −$5.8m | −$5.1m | −$4.3m | −$2.8m | −$2.8m | −$3.4m | −$3.2m | −$4.5m | −$4.9m |
| Shares outstanding | 481m | 426m | 252m | 158m | 7m | 5m | 3m | 0m | 0m | 0m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$913,888 | −$411,177 | −$488,319 | −$523,886 | −$2.2m | −$792,640 | −$106,757 | −$566,745 | −$59,401 | −$278,993 |
| Capital spending | — | — | −$1 | −$4 | −$4 | — | — | — | — | — |
| Free cash flow | −$913,888 | −$411,177 | −$488,320 | −$523,890 | −$2.2m | −$792,640 | −$106,757 | −$566,745 | −$59,401 | −$278,993 |
Latest quarters
By quarter end
| Sept 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Operating income | −$213,645 | −$359,108 | −$421,789 | −$369,623 | −$742,100 | −$257,019 | −$280,558 | −$370,466 |
| Net income | $2.4m | −$587,844 | −$505,860 | −$444,703 | −$918,800 | −$368,056 | −$381,780 | $326,616 |
| Diluted earnings per share | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 |
| Total assets | $30,252 | $12,540 | $27,627 | $8,611 | $67,600 | $22,211 | $6,655 | $8,102 |
| Cash and short-term investments | $22,212 | $665 | $23,877 | $2,986 | $60,100 | $22,211 | $6,655 | $8,102 |
| Debt | $230,598 | $1.3m | $1.4m | $1.3m | $1.2m | $1.1m | $1.1m | $973,702 |
| Shareholders' equity | −$2.0m | −$6.8m | −$6.4m | −$6.0m | −$5.8m | −$5.3m | −$5.0m | −$4.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | -17.3% | -19.8% | 12.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 0.5 | -1.1 | -0.1 | -0.3 | -0.0 | -0.8 | -2.5 | -0.0 |
| Price to sales | — | — | — | — | 6.8 | 120.4 | — | — |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 255% | -82% | -86% | -95% | 87% | 165% | 41% | 757% | 1218% | 10458% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1350-to-1 reverse split · 29 Sept 2022
- 3000-to-1 reverse split · 25 Apr 2018
- 1500-to-1 reverse split · 13 Jun 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.