V 
4.08
+0.49%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$27.5m
FY2015FY2024
Net income
−$9.1m
FY2015FY2024
Free cash flow
−$10.4m
FY2015FY2024
Shareholders' equity
$37.0m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $27.5m | $27.5m | $28.4m | $33.9m | $22.9m | $28.9m | $38.3m | $47.8m | $6.6m | $932,000 |
| Gross profit | $13.6m | $12.8m | $10.3m | $17.9m | $8.6m | $8.5m | $18.6m | $17.8m | $1.0m | −$439,000 |
| Research and development | $3.5m | $3.5m | $4.1m | $3.1m | $2.7m | $3.2m | $7.9m | $9.8m | $6.1m | $4.7m |
| Operating income | −$10.6m | −$10.5m | −$13.7m | −$8.6m | −$12.5m | −$17.2m | −$14.4m | −$23.4m | −$22.9m | −$19.9m |
| Net income | −$9.1m | −$9.1m | −$13.5m | −$22.3m | −$23.0m | −$19.9m | −$14.9m | −$10.5m | −$20.9m | −$17.9m |
| Diluted earnings per share | -3.70 | -3.74 | -5.71 | -9.71 | -10.74 | -171.77 | -46.81 | -42.34 | -3,317.78 | -5,252.06 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $45.0m | $45.3m | $51.8m | $68.1m | $20.7m | $23.6m | $28.8m | $36.6m | $19.9m | $16.6m |
| Cash and short-term investments | $14.2m | $14.2m | $25.6m | $36.2m | $5.2m | $1.7m | $2.0m | $2.8m | $9.1m | $368,000 |
| Total liabilities | $8.0m | $8.3m | $8.1m | $10.5m | $10.7m | $14.4m | $18.5m | $19.0m | $7.3m | $6.3m |
| Debt | $1.2m | $1.2m | $1.6m | $2.2m | $3.2m | $2.3m | $6.3m | $2.0m | $2.1m | $2.9m |
| Shareholders' equity | $37.0m | $37.0m | $43.7m | $57.6m | $10.0m | $9.2m | $10.3m | $17.6m | $12.6m | $10.3m |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 0m | 0m | 0m | 0m | 0m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$9.7m | −$9.7m | −$9.2m | −$9.6m | −$14.4m | −$8.4m | −$6.4m | −$4.5m | −$8.1m | −$7.7m |
| Capital spending | −$698,000 | −$698,000 | −$466,000 | −$201,000 | −$258,000 | −$401,000 | −$69,000 | −$374,000 | −$12,000 | −$2.2m |
| Free cash flow | −$10.4m | −$10.4m | −$9.7m | −$9.8m | −$14.6m | −$8.8m | −$6.4m | −$4.9m | −$8.1m | −$9.9m |
| Dividends paid | — | −$375,000 | — | — | — | −$24,000 | — | — | — | — |
Latest quarters
By quarter end
| Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.8m | $4.6m | $3.4m | $7.1m | $8.7m | $8.6m | $8.1m | $7.2m |
| Gross profit | $2.9m | $2.9m | −$5.5m | $3.3m | $4.7m | $4.7m | $3.7m | $3.7m |
| Operating income | −$2.6m | −$2.7m | −$13.1m | −$3.3m | −$2.6m | −$1.6m | −$2.6m | −$2.3m |
| Net income | −$2.3m | −$2.7m | −$14.3m | −$3.0m | −$2.3m | −$948,000 | −$2.4m | −$2.0m |
| Diluted earnings per share | -0.94 | -1.10 | -5.79 | -1.22 | -0.92 | -0.38 | -0.97 | -0.81 |
| Cash from operations | — | — | −$2.0m | −$2.0m | −$1.0m | — | −$3.0m | −$2.0m |
| Total assets | $23.2m | $23.6m | $26.2m | $40.4m | $44.6m | $46.0m | $45.0m | $47.8m |
| Cash and short-term investments | — | — | — | $9.2m | $11.5m | $13.8m | — | $18.2m |
| Debt | — | — | — | $743,000 | $1.9m | $728,000 | — | $571,000 |
| Shareholders' equity | $13.2m | $14.9m | $17.2m | $32.0m | $34.2m | $36.4m | $37.0m | $38.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.7% | -1.0% | 45.9% |
| Operating income | 7.4% | -9.2% | -5.8% |
| Net income | -25.7% | -14.5% | -7.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 48.1% | 46.6% | 42.4% | 41.5% |
| Operating margin | -38.3% | -37.0% | -43.2% | -65.6% |
| Net margin | -33.2% | -46.1% | -57.3% | -68.4% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.0 | -1.0 | -2.0 | -2.4 | -2.5 | -0.2 | -3.5 | -20.2 | -0.2 | -0.7 |
| Price to sales | 0.3 | 0.3 | 0.9 | 1.6 | 2.5 | 0.1 | 1.4 | 4.5 | 0.7 | 12.6 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -48% | -19% | -53% | -65% | 4% | -10% | -80% | -84% | 3% | -74% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 20-to-1 reverse split · 1 May 2023
- 6-to-1 reverse split · 3 Aug 2020
- 10-to-1 reverse split · 13 May 2019
- 10-to-1 reverse split · 16 Dec 2016
- 12-to-1 reverse split · 21 Jun 2016
- 10-to-1 reverse split · 20 Jul 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.