590
-0.84%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 328.57bn
FY2020FY2025
Net income
−IDR 431.9m
FY2020FY2025
Free cash flow
IDR 19.20bn
FY2020FY2025
Shareholders' equity
IDR 182.48bn
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | IDR 328.57bn | IDR 449.83bn | IDR 456.79bn | IDR 322.07bn | IDR 215.69bn | IDR 150.24bn |
| Gross profit | IDR 33.43bn | IDR 45.64bn | IDR 67.99bn | IDR 53.49bn | IDR 28.77bn | IDR 22.17bn |
| Operating income | IDR 12.81bn | IDR 12.92bn | IDR 41.99bn | IDR 35.81bn | IDR 20.92bn | IDR 11.76bn |
| Net income | −IDR 431.9m | IDR 4.19bn | IDR 27.65bn | IDR 20.42bn | IDR 6.12bn | IDR 4.06bn |
| Diluted earnings per share | -0.14 | 1.36 | 8.99 | 6.64 | 1.99 | 1.32 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | IDR 291.57bn | IDR 292.22bn | IDR 259.42bn | IDR 163.95bn | IDR 114.59bn | IDR 95.21bn |
| Cash and short-term investments | IDR 14.36bn | IDR 2.86bn | IDR 20.95bn | IDR 18.57bn | IDR 4.10bn | IDR 78.6m |
| Total liabilities | IDR 109.61bn | IDR 106.12bn | IDR 145.72bn | IDR 71.35bn | IDR 48.95bn | IDR 78.18bn |
| Debt | IDR 76.38bn | IDR 75.27bn | IDR 51.12bn | IDR 44.13bn | IDR 41.65bn | IDR 56.15bn |
| Shareholders' equity | IDR 182.48bn | IDR 185.98bn | IDR 113.70bn | IDR 92.60bn | IDR 65.64bn | IDR 17.03bn |
| Shares outstanding | 3,075m | 3,075m | 3,075m | 3,075m | 3,075m | 3,075m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | IDR 44.42bn | −IDR 79.43bn | IDR 22.53bn | IDR 12.24bn | IDR 10.29bn | −IDR 12.46bn |
| Capital spending | −IDR 25.22bn | −IDR 10.34bn | −IDR 14.48bn | −IDR 6.89bn | −IDR 25.96bn | −IDR 1.56bn |
| Free cash flow | IDR 19.20bn | −IDR 89.78bn | IDR 8.05bn | IDR 5.34bn | −IDR 15.66bn | −IDR 14.03bn |
| Dividends paid | −IDR 3.08bn | −IDR 3.08bn | −IDR 6.50bn | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 66.28bn | IDR 72.74bn | IDR 78.49bn | IDR 93.79bn | IDR 80.92bn | IDR 75.37bn | IDR 129.49bn | IDR 128.92bn |
| Gross profit | IDR 10.96bn | IDR 9.25bn | IDR 5.56bn | IDR 13.62bn | IDR 8.78bn | IDR 8.17bn | IDR 13.74bn | IDR 9.22bn |
| Operating income | IDR 4.26bn | IDR 925.9m | IDR 1.61bn | IDR 6.22bn | IDR 2.36bn | IDR 2.44bn | IDR 5.98bn | IDR 2.81bn |
| Net income | −IDR 432.7m | −IDR 3.31bn | −IDR 2.89bn | IDR 2.13bn | IDR 527.2m | −IDR 201.1m | IDR 1.83bn | IDR 116.0m |
| Diluted earnings per share | -0.14 | -1.08 | -0.94 | 0.69 | 0.17 | -0.07 | 0.60 | 0.04 |
| Cash from operations | IDR 11.24bn | −IDR 8.97bn | IDR 33.94bn | −IDR 1.58bn | IDR 2.63bn | IDR 9.43bn | IDR 25.10bn | −IDR 19.89bn |
| Capital spending | −IDR 2.56bn | −IDR 2.35bn | −IDR 12.84bn | −IDR 5.52bn | −IDR 5.33bn | −IDR 1.52bn | −IDR 4.67bn | −IDR 22.35bn |
| Free cash flow | IDR 8.68bn | −IDR 11.32bn | IDR 21.11bn | −IDR 7.10bn | −IDR 2.70bn | IDR 7.90bn | IDR 20.43bn | −IDR 42.24bn |
| Total assets | IDR 197.31bn | IDR 278.98bn | IDR 291.57bn | IDR 293.79bn | IDR 280.60bn | IDR 290.52bn | IDR 292.22bn | IDR 309.90bn |
| Cash and short-term investments | IDR 1.99bn | IDR 5.73bn | IDR 14.36bn | IDR 8.36bn | IDR 3.77bn | IDR 2.81bn | IDR 2.86bn | IDR 5.84bn |
| Debt | IDR 629.9m | IDR 79.68bn | IDR 76.38bn | IDR 87.63bn | IDR 72.04bn | IDR 70.16bn | IDR 75.27bn | IDR 89.03bn |
| Shareholders' equity | IDR 178.73bn | IDR 179.16bn | IDR 182.48bn | IDR 185.36bn | IDR 186.30bn | IDR 185.77bn | IDR 185.98bn | IDR 184.12bn |
Financial ratios
Data as of 27 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 10.2% | 10.1% | 14.9% | 16.6% | 13.3% | 14.8% |
| Operating margin | 3.9% | 2.9% | 9.2% | 11.1% | 9.7% | 7.7% |
| Net margin | -0.1% | 0.9% | 6.1% | 6.3% | 2.8% | 2.7% |
| Return on equity | -0.2% | 2.3% | 24.3% | 22.0% | 9.3% | 23.9% |
| Return on assets | -0.1% | 1.4% | 10.7% | 12.5% | 5.3% | 4.3% |
| Free cash flow yield | 2.2% | -2.2% | 1.2% | — | — | — |
| Revenue growth | -27.0% | -1.5% | 41.8% | 49.3% | 43.6% | — |
| Earnings growth | -110.3% | -84.8% | 35.4% | 233.5% | 50.7% | — |
| Current ratio | 1.73x | 2.15x | 1.39x | 1.73x | 1.78x | 1.19x |
| Debt to equity | 0.42x | 0.40x | 0.45x | 0.48x | 0.62x | 3.30x |
| Equity ratio | 62.6% | 63.6% | 43.8% | 56.5% | 57.3% | 17.9% |
| Interest coverage | 1.66x | 1.66x | 8.09x | 7.16x | 3.69x | 1.87x |
| Buybacks as a share of market value | 0.0% | 0.0% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.7% | 16.9% | — |
| Operating income | -29.0% | 1.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.2% | 12.9% | 13.1% | — |
| Operating margin | 3.3% | 6.6% | 7.1% | — |
| Net margin | 0.5% | 3.3% | 3.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | -1345.8 | 66.1 |
| Price to sales | 1.8 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 20 Jun 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 1.00 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.