V 
4.85
+0.41%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹3.77bn
FY2017FY2026
Net income
−₹281.7m
FY2017FY2026
Free cash flow
−₹359.0m
FY2017FY2026
Shareholders' equity
₹2.53bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.77bn | ₹4.54bn | ₹5.50bn | ₹6.15bn | ₹4.66bn | ₹4.10bn | ₹3.55bn | ₹2.68bn | ₹2.22bn | ₹2.84bn |
| Gross profit | −₹151.5m | ₹139.2m | ₹718.7m | ₹1.09bn | ₹1.18bn | ₹737.6m | ₹563.6m | ₹336.6m | ₹495.5m | ₹691.4m |
| Operating income | −₹220.3m | −₹44.3m | ₹510.4m | ₹518.8m | ₹787.6m | ₹474.7m | ₹239.6m | ₹125.7m | ₹103.9m | ₹343.8m |
| Net income | −₹281.7m | −₹370.2m | ₹145.0m | −₹234.5m | ₹601.6m | ₹82.9m | −₹78.8m | −₹176.2m | −₹42.7m | ₹60.6m |
| Diluted earnings per share | -1.30 | -1.70 | 0.69 | -1.25 | 3.20 | 0.44 | -0.42 | -0.94 | -0.20 | 0.35 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹8.28bn | ₹8.19bn | ₹7.99bn | ₹7.26bn | ₹7.70bn | ₹7.12bn | ₹6.72bn | ₹7.20bn | ₹6.24bn | ₹5.43bn |
| Cash and short-term investments | ₹25.5m | ₹96.9m | ₹11.9m | ₹15.4m | ₹122.2m | ₹484.0m | ₹76.7m | ₹17.4m | ₹67.6m | ₹125.8m |
| Total liabilities | ₹5.75bn | ₹5.38bn | ₹5.31bn | ₹4.71bn | ₹4.87bn | ₹4.86bn | ₹4.50bn | ₹5.08bn | ₹3.95bn | ₹3.11bn |
| Debt | ₹4.21bn | ₹3.91bn | ₹3.66bn | ₹3.56bn | ₹3.70bn | ₹3.76bn | ₹3.47bn | ₹3.39bn | ₹3.15bn | ₹2.38bn |
| Shareholders' equity | ₹2.53bn | ₹2.80bn | ₹2.68bn | ₹2.56bn | ₹2.83bn | ₹2.26bn | ₹2.22bn | ₹2.11bn | ₹2.29bn | ₹2.32bn |
| Shares outstanding | 217m | 218m | 209m | 188m | 188m | 188m | 188m | 188m | 217m | 173m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹75.1m | ₹161.5m | ₹1.46bn | ₹520.7m | ₹352.1m | ₹559.0m | ₹489.6m | ₹250.6m | −₹546.0m | ₹617.0m |
| Capital spending | −₹434.1m | −₹826.5m | −₹1.26bn | −₹184.5m | −₹332.3m | −₹87.4m | −₹276.1m | −₹191.7m | −₹61.2m | −₹454.2m |
| Free cash flow | −₹359.0m | −₹665.0m | ₹198.6m | ₹336.1m | ₹19.8m | ₹471.6m | ₹213.5m | ₹59.0m | −₹607.2m | ₹162.8m |
| Dividends paid | — | — | −₹18.8m | −₹18.8m | −₹18.8m | — | — | — | — | −₹10.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.10bn | ₹1.11bn | ₹776.8m | ₹550.4m | ₹1.33bn | ₹1.67bn | ₹932.0m | ₹927.8m |
| Gross profit | −₹630,000 | ₹57.1m | −₹13.8m | ₹6.6m | ₹7.9m | ₹149.6m | ₹296.2m | −₹31.5m |
| Operating income | −₹49.0m | ₹2.1m | −₹44.2m | −₹97.5m | −₹97.1m | ₹87.4m | ₹140.6m | −₹144.3m |
| Net income | −₹258.4m | ₹109.3m | −₹67.1m | −₹143.7m | −₹163.9m | ₹20.6m | ₹6.3m | −₹217.4m |
| Diluted earnings per share | -1.19 | 0.50 | -0.31 | -0.66 | -0.75 | 0.09 | 0.03 | -1.04 |
| Cash from operations | ₹201.0m | −₹675.0m | −₹250.0m | ₹581.0m | ₹572.0m | ₹503.0m | −₹160.0m | −₹161.0m |
| Capital spending | −₹28.0m | −₹52.0m | −₹111.0m | −₹110.0m | −₹160.0m | −₹826.0m | −₹489.0m | −₹175.0m |
| Free cash flow | ₹173.0m | −₹727.0m | −₹361.0m | ₹471.0m | ₹412.0m | −₹323.0m | −₹649.0m | −₹336.0m |
| Total assets | ₹7.32bn | ₹8.28bn | ₹8.07bn | ₹6.39bn | ₹6.95bn | ₹8.19bn | ₹8.43bn | ₹6.94bn |
| Cash and short-term investments | ₹69.4m | ₹25.5m | ₹85.5m | ₹23.3m | ₹32.3m | ₹96.9m | ₹163.9m | ₹326.3m |
| Debt | ₹4.20bn | ₹4.21bn | ₹3.54bn | ₹3.07bn | ₹3.50bn | ₹3.91bn | ₹3.25bn | ₹3.29bn |
| Shareholders' equity | ₹2.27bn | ₹2.53bn | ₹2.43bn | ₹2.50bn | ₹2.64bn | ₹2.80bn | ₹2.80bn | ₹2.79bn |
Financial ratios
Data as of 5 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | -4.0% | 3.1% | 13.1% | 17.8% | 25.3% | 18.0% |
| Operating margin | -5.8% | 0.7% | 9.4% | 8.4% | 16.9% | 11.4% |
| Net margin | -7.5% | -8.2% | 2.6% | -3.8% | 12.9% | 2.0% |
| Return on equity | -11.1% | -13.2% | 5.4% | -9.2% | 21.3% | 3.7% |
| Return on assets | -3.4% | -4.5% | 1.8% | -3.2% | 7.8% | 1.2% |
| Free cash flow yield | 49.0% | 94.7% | 271.1% | 78.4% | 76.1% | 72.0% |
| Revenue growth | -17.0% | -17.4% | -10.6% | 32.0% | 13.6% | 15.5% |
| Earnings growth | -23.9% | -355.4% | -161.8% | -139.0% | 625.4% | -205.2% |
| Current ratio | 0.76x | 0.92x | 0.92x | 1.20x | 1.14x | 1.12x |
| Debt to equity | 1.66x | 1.39x | 1.36x | 1.39x | 1.31x | 1.61x |
| Equity ratio | 30.6% | 34.3% | 33.6% | 35.2% | 36.7% | 31.7% |
| Interest coverage | -0.74x | 0.09x | 1.69x | 1.99x | 2.54x | 1.35x |
| Buybacks as a share of market value | 0.3% | -4.1% | -11.4% | 0.0% | -0.1% | 0.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -15.1% | -1.7% | 1.2% |
| Net income | 6.3% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -0.1% | 9.0% | 12.9% | 14.7% |
| Operating margin | -3.2% | 3.8% | 7.1% | 7.1% |
| Net margin | -7.8% | -3.7% | -0.2% | -0.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.8 | -4.0 | 21.5 | -13.3 | 5.8 | 63.5 | -57.8 | -18.7 |
| Price to sales | 0.3 | 0.3 | 0.6 | 0.5 | 0.8 | 1.3 | 1.3 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 20 Sept 2024.
| FY2025 | FY2023 | FY2022 | |
|---|---|---|---|
| Paid in the year | 0.20 | 0.40 | 0.20 |
- 5-for-1 split · 21 Oct 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.