563.05
+2.17%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹16.10bn
FY2017FY2026
Net income
₹1.42bn
FY2017FY2026
Free cash flow
−₹1.64bn
FY2017FY2026
Shareholders' equity
₹10.69bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹16.10bn | ₹14.47bn | ₹12.09bn | ₹13.88bn | ₹10.66bn | ₹6.72bn | ₹6.67bn | ₹7.59bn | ₹6.42bn | ₹5.10bn |
| Operating income | ₹2.11bn | ₹1.90bn | ₹1.69bn | ₹2.04bn | ₹1.35bn | ₹560.6m | ₹587.4m | ₹826.6m | ₹624.2m | ₹503.7m |
| Net income | ₹1.42bn | ₹1.27bn | ₹1.01bn | ₹1.37bn | ₹813.9m | ₹344.9m | ₹222.3m | ₹243.6m | ₹144.2m | ₹136.2m |
| Diluted earnings per share | 21.14 | 18.83 | 15.43 | 20.84 | 13.63 | 5.78 | 3.72 | 4.08 | 2.42 | 2.28 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹20.88bn | ₹16.34bn | ₹13.25bn | ₹10.51bn | ₹9.15bn | ₹7.73bn | ₹7.52bn | ₹7.57bn | ₹7.42bn | ₹6.96bn |
| Cash and short-term investments | ₹81.0m | ₹817.4m | ₹617.1m | ₹20.9m | ₹28.0m | ₹3.2m | ₹39.0m | ₹4.3m | ₹24.1m | ₹132.6m |
| Total liabilities | ₹10.13bn | ₹7.07bn | ₹6.24bn | ₹6.37bn | ₹6.38bn | ₹5.77bn | ₹5.92bn | ₹6.14bn | ₹6.30bn | ₹5.17bn |
| Debt | ₹5.27bn | ₹3.42bn | ₹3.19bn | ₹3.79bn | ₹3.65bn | ₹3.36bn | ₹3.45bn | ₹3.48bn | ₹3.41bn | ₹2.86bn |
| Shareholders' equity | ₹10.69bn | ₹9.27bn | ₹7.01bn | ₹4.14bn | ₹2.77bn | ₹1.96bn | ₹1.60bn | ₹1.42bn | ₹1.11bn | ₹1.80bn |
| Shares outstanding | 67m | 67m | 66m | 66m | 60m | 60m | 60m | 60m | 60m | 60m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹933.1m | ₹615.2m | ₹675.0m | ₹1.34bn | ₹897.3m | ₹673.7m | ₹469.4m | ₹985.3m | ₹891.6m | ₹719.1m |
| Capital spending | −₹2.57bn | −₹878.5m | −₹1.20bn | −₹1.17bn | −₹833.0m | −₹544.6m | −₹261.4m | −₹253.3m | −₹330.3m | −₹993.5m |
| Free cash flow | −₹1.64bn | −₹263.3m | −₹528.5m | ₹168.8m | ₹64.3m | ₹129.1m | ₹207.9m | ₹732.0m | ₹561.2m | −₹274.3m |
| Dividends paid | −₹20.1m | −₹19.6m | −₹60.8m | −₹31.7m | −₹129.3m | −₹11.9m | −₹11.9m | −₹11.9m | −₹11.9m | −₹11.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.33bn | ₹4.50bn | ₹4.09bn | ₹4.01bn | ₹3.46bn | ₹3.93bn | ₹3.70bn | ₹3.43bn |
| Operating income | ₹543.3m | ₹665.4m | ₹509.1m | ₹479.6m | ₹456.4m | ₹559.3m | ₹516.9m | ₹361.1m |
| Net income | ₹396.4m | ₹434.0m | ₹337.6m | ₹328.8m | ₹322.2m | ₹389.4m | ₹344.0m | ₹228.4m |
| Diluted earnings per share | 5.89 | 6.45 | 5.02 | 4.89 | 4.79 | 5.79 | 5.25 | 3.49 |
| Cash from operations | — | — | — | ₹910.0m | — | ₹902.0m | — | ₹631.0m |
| Capital spending | — | — | — | −₹825.0m | — | −₹878.0m | — | −₹353.0m |
| Free cash flow | — | — | — | ₹85.0m | — | ₹24.0m | — | ₹278.0m |
| Total assets | — | ₹20.88bn | — | ₹18.27bn | — | ₹16.34bn | — | ₹14.60bn |
| Cash and short-term investments | ₹1.00bn | ₹1.00bn | ₹1.50bn | ₹1.50bn | ₹28.1m | ₹817.4m | ₹1.00bn | ₹1.02bn |
| Debt | — | ₹5.27bn | — | ₹4.18bn | — | ₹3.45bn | — | ₹3.42bn |
| Shareholders' equity | ₹10.75bn | ₹10.69bn | ₹10.00bn | ₹10.00bn | ₹9.27bn | ₹9.27bn | ₹7.60bn | ₹7.60bn |
Financial ratios
Data as of 21 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 13.1% | 13.1% | 14.0% | 14.7% | 12.6% | 8.3% |
| Net margin | 8.8% | 8.8% | 8.4% | 9.8% | 7.6% | 5.1% |
| Return on equity | 13.3% | 13.7% | 14.4% | 33.0% | 29.4% | 17.6% |
| Return on assets | 6.8% | 7.8% | 7.6% | 13.0% | 8.9% | 4.5% |
| Free cash flow yield | 7.3% | 3.1% | 4.0% | 5.3% | 4.0% | 2.8% |
| Revenue growth | 11.3% | 19.6% | -12.9% | 30.2% | 58.7% | 0.7% |
| Earnings growth | 12.3% | 25.3% | -26.0% | 67.8% | 136.0% | 55.2% |
| Current ratio | 1.60x | 1.70x | 1.58x | 1.28x | 1.13x | 1.06x |
| Debt to equity | 0.49x | 0.37x | 0.45x | 0.91x | 1.31x | 1.71x |
| Equity ratio | 51.2% | 56.7% | 52.9% | 39.4% | 30.3% | 25.4% |
| Interest coverage | 5.50x | 5.10x | 4.60x | 6.28x | 5.48x | 2.28x |
| Buybacks as a share of market value | -0.1% | -2.6% | 0.0% | -9.7% | 0.0% | 0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.1% | 19.1% | 12.9% |
| Operating income | 1.1% | 30.4% | 19.7% |
| Net income | 1.4% | 32.8% | 20.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 13.1% | 13.7% | 13.1% | 12.0% |
| Net margin | 8.8% | 9.0% | 8.4% | 6.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 26.1 | 28.7 | 25.8 | 17.1 | 22.2 | 30.2 | 11.4 | 6.4 | 13.0 | 34.3 |
| Price to sales | 2.3 | 2.5 | 2.2 | 1.7 | 1.7 | 1.6 | 0.4 | 0.2 | 0.3 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 21 Aug 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.30 | 0.30 | 0.30 | 0.40 | 0.40 | 0.20 | 0.20 | 0.20 |
- 5-for-1 split · 13 Jan 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.