V 
14.48
+3.72%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹2.84bn
FY2017FY2026
Net income
−₹261.2m
FY2017FY2026
Free cash flow
−₹232.3m
FY2017FY2026
Shareholders' equity
₹4.93bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.84bn | ₹3.01bn | ₹3.00bn | ₹3.12bn | ₹3.64bn | ₹3.54bn | ₹3.81bn | ₹4.07bn | ₹3.41bn | ₹2.87bn |
| Research and development | — | — | — | ₹39.5m | ₹35.8m | ₹38.9m | — | — | — | — |
| Operating income | ₹135.1m | ₹342.3m | ₹559.3m | ₹508.6m | ₹525.4m | ₹478.9m | ₹677.8m | ₹882.1m | ₹632.2m | ₹389.8m |
| Net income | −₹261.2m | ₹7.2m | ₹137.0m | ₹128.5m | ₹143.1m | ₹27.5m | ₹464.7m | ₹589.2m | ₹330.1m | ₹236.0m |
| Diluted earnings per share | -2.32 | 0.06 | 1.34 | 1.37 | 1.71 | 0.35 | 6.71 | 8.78 | 5.08 | 4.18 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹8.50bn | ₹8.47bn | ₹8.51bn | ₹7.87bn | ₹7.03bn | ₹6.87bn | ₹5.67bn | ₹5.35bn | ₹4.94bn | ₹4.18bn |
| Cash and short-term investments | ₹86.6m | ₹77.6m | ₹200.3m | ₹307.1m | ₹366.0m | ₹190.2m | ₹86.7m | ₹90.4m | ₹98.7m | ₹112.5m |
| Total liabilities | ₹3.68bn | ₹3.73bn | ₹3.97bn | ₹3.80bn | ₹3.33bn | ₹3.12bn | ₹1.92bn | ₹2.18bn | ₹2.38bn | ₹2.30bn |
| Debt | ₹2.73bn | ₹2.92bn | ₹3.30bn | ₹3.17bn | ₹2.76bn | ₹2.61bn | ₹1.56bn | ₹1.62bn | ₹1.57bn | ₹1.58bn |
| Shareholders' equity | ₹4.93bn | ₹4.76bn | ₹4.55bn | ₹4.08bn | ₹3.71bn | ₹3.76bn | ₹3.76bn | ₹3.18bn | ₹2.56bn | ₹1.88bn |
| Shares outstanding | 113m | 119m | 102m | 94m | 83m | 79m | 69m | 67m | 65m | 56m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹42.7m | ₹536.6m | ₹1.16bn | ₹987.0m | ₹846.7m | ₹498.6m | ₹852.5m | ₹810.6m | ₹352.0m | ₹788.6m |
| Capital spending | −₹189.6m | −₹790.3m | −₹1.14bn | −₹1.36bn | −₹321.6m | −₹1.54bn | −₹682.1m | −₹838.8m | −₹500.9m | −₹1.79bn |
| Free cash flow | −₹232.3m | −₹253.6m | ₹24.1m | −₹377.2m | ₹525.2m | −₹1.04bn | ₹170.4m | −₹28.1m | −₹148.9m | −₹1.01bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹701.3m | ₹659.7m | ₹768.9m | ₹617.7m | ₹797.4m | ₹689.4m | ₹824.0m | ₹742.7m |
| Operating income | ₹13.9m | −₹64.4m | ₹119.6m | −₹36.0m | ₹119.5m | ₹28.7m | ₹111.0m | ₹113.8m |
| Net income | ₹4.8m | −₹146.1m | ₹16.6m | −₹136.0m | ₹4.3m | −₹43.8m | ₹37.7m | ₹2.3m |
| Diluted earnings per share | 0.04 | -1.30 | 0.14 | -1.15 | 0.04 | -0.37 | 0.37 | 0.02 |
| Cash from operations | — | — | — | ₹65.0m | — | — | — | — |
| Capital spending | — | — | — | −₹43.0m | — | — | — | — |
| Free cash flow | — | — | — | ₹22.0m | — | — | — | — |
| Total assets | — | ₹8.50bn | — | ₹8.31bn | — | ₹8.47bn | — | ₹8.72bn |
| Cash and short-term investments | ₹86.6m | ₹86.6m | ₹56.0m | ₹56.0m | ₹77.6m | ₹77.6m | ₹72.5m | ₹72.5m |
| Debt | — | ₹1.41bn | — | ₹1.63bn | — | ₹1.60bn | — | ₹1.89bn |
| Shareholders' equity | ₹4.82bn | ₹4.93bn | ₹4.60bn | ₹4.61bn | ₹4.74bn | ₹4.76bn | ₹4.80bn | ₹4.82bn |
Financial ratios
Data as of 28 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 3.5% | 13.7% | 20.2% | 17.5% | 15.2% | 15.3% |
| Net margin | -9.2% | 0.2% | 4.6% | 4.1% | 3.9% | 0.8% |
| Return on equity | -5.3% | 0.2% | 3.0% | 3.1% | 3.9% | 0.7% |
| Return on assets | -3.1% | 0.1% | 1.6% | 1.6% | 2.0% | 0.4% |
| Free cash flow yield | 10.4% | 88.9% | 179.5% | 199.5% | 111.1% | 204.6% |
| Revenue growth | -5.6% | 0.4% | -3.8% | -14.3% | 2.8% | -7.2% |
| Earnings growth | -3707.3% | -94.7% | 6.6% | -10.2% | 420.9% | -94.1% |
| Current ratio | 1.69x | 1.49x | 1.52x | 1.81x | 1.95x | 1.74x |
| Debt to equity | 0.29x | 0.34x | 0.44x | 0.47x | 0.47x | 0.16x |
| Equity ratio | 57.9% | 56.2% | 53.5% | 51.9% | 52.8% | 54.8% |
| Interest coverage | 0.30x | 1.06x | 1.41x | 1.61x | 2.03x | 1.66x |
| R&D as a share of sales | — | — | — | 1.3% | 1.0% | 1.1% |
| Buybacks as a share of market value | 5.0% | -16.4% | -8.8% | -12.1% | -5.4% | -14.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.0% | -4.3% | 2.7% |
| Operating income | -35.7% | -22.4% | -4.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 8.2% | 12.9% | 13.3% | 15.0% |
| Net margin | -4.3% | 0.1% | 1.0% | 5.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Price to earnings | -6.4 | 379.6 | 21.5 | 23.4 |
| Price to sales | 0.6 | 0.9 | 1.0 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 17 Sept 2012.
| FY2013 | FY2012 | FY2011 | FY2008 | FY2006 | |
|---|---|---|---|---|---|
| Paid in the year | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.