V 
6.36
+2.58%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$199.7m
FY2017FY2026
Net income
$2.6m
FY2017FY2026
Free cash flow
−$6.7m
FY2017FY2026
Shareholders' equity
$105.9m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $199.7m | $266.2m | $269.1m | $231.1m | $184.8m | $152.8m | $193.0m | $200.7m | $189.3m | $173.4m |
| Gross profit | $81.2m | $114.7m | $116.1m | $85.3m | $60.9m | $54.9m | $71.7m | $67.1m | $65.5m | $62.5m |
| Operating income | $3.7m | $28.2m | $31.9m | $12.6m | −$2.5m | −$1.4m | $5.9m | $2.3m | $4.0m | $5.9m |
| Net income | $2.6m | $21.6m | $21.9m | $16.5m | −$15.1m | −$2.2m | $2.4m | −$1.6m | −$3.2m | $22.8m |
| Diluted earnings per share | 0.16 | 1.37 | 1.34 | 1.01 | -0.93 | -0.14 | 0.15 | -0.10 | -0.21 | 1.47 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $174.2m | $191.9m | $146.4m | $150.1m | $126.4m | $125.0m | $139.0m | $123.1m | $116.6m | $108.2m |
| Cash and short-term investments | $14.4m | $26.9m | $5.3m | $1.1m | $1.4m | $402,000 | $1.1m | $738,000 | $534,000 | $788,000 |
| Total liabilities | $68.2m | $82.7m | $55.3m | $82.1m | $79.0m | $70.8m | $84.2m | $66.1m | $56.9m | $48.8m |
| Debt | $40.4m | $41.8m | $12.0m | $38.7m | $35.4m | $35.4m | $43.8m | $21.4m | $16.7m | $5.0m |
| Shareholders' equity | $105.9m | $109.3m | $91.2m | $68.1m | $47.4m | $54.2m | $54.8m | $57.0m | $59.7m | $59.4m |
| Shares outstanding | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 15m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$841,000 | $33.1m | $27.0m | −$3.8m | −$401,000 | $7.8m | $9.8m | $2.4m | $1.7m | $5.9m |
| Capital spending | −$5.9m | −$6.3m | −$5.2m | −$3.3m | −$3.0m | −$2.2m | −$4.2m | −$5.4m | −$13.4m | −$4.4m |
| Free cash flow | −$6.7m | $26.8m | $21.7m | −$7.1m | −$3.4m | $5.6m | $5.5m | −$3.0m | −$11.7m | $1.5m |
| Dividends paid | −$1.6m | −$1.5m | −$327,000 | — | — | — | — | −$930,000 | −$930,000 | −$930,000 |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $87.5m | $30.7m | $26.2m | $47.6m | $92.1m | $33.8m | $28.5m | $82.6m |
| Gross profit | $35.0m | $12.7m | $6.3m | $18.1m | $40.9m | $16.0m | $7.5m | $36.7m |
| Operating income | $10.5m | −$3.6m | −$9.9m | −$1.8m | $15.4m | $1.4m | −$8.1m | $11.1m |
| Net income | $8.6m | −$2.8m | −$7.0m | −$1.3m | $10.2m | $732,000 | −$5.7m | $8.4m |
| Diluted earnings per share | 0.55 | -0.18 | -0.45 | -0.08 | 0.65 | 0.05 | -0.36 | 0.52 |
| Cash from operations | $6.0m | −$9.0m | −$10.0m | $25.0m | $3.0m | −$19.0m | −$8.0m | $33.0m |
| Capital spending | — | — | −$5.0m | −$1.0m | −$1.0m | −$2.0m | — | −$2.0m |
| Free cash flow | — | — | −$15.0m | $24.0m | $2.0m | −$21.0m | — | $31.0m |
| Total assets | $192.2m | $175.5m | $174.2m | $181.5m | $198.6m | $183.8m | $191.9m | $210.1m |
| Cash and short-term investments | $9.2m | $3.7m | $14.4m | $26.5m | $2.6m | $935,000 | $26.9m | $38.9m |
| Debt | $10.4m | $10.4m | $10.4m | $10.3m | $8.8m | $6.6m | $5.8m | $5.1m |
| Shareholders' equity | $110.5m | $102.4m | $105.9m | $113.6m | $115.4m | $105.6m | $109.3m | $115.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.8% | 5.5% | 1.7% |
| Operating income | -33.8% | — | -4.7% |
| Net income | -46.3% | — | -5.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 42.1% | 41.1% | 39.4% | 37.7% |
| Operating margin | 6.8% | 7.9% | 5.6% | 4.3% |
| Net margin | 5.2% | 6.5% | 3.5% | 3.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 38.3 | 4.7 | 7.6 | 11.9 | -4.8 | -21.7 | 16.8 | -41.3 | -19.4 | 3.4 |
| Price to sales | 0.5 | 0.4 | 0.6 | 0.9 | 0.4 | 0.3 | 0.2 | 0.3 | 0.3 | 0.5 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -38% | -3% | 166% | 39% | 22% | -42% | 7% | -15% | 21% | 11% |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 18 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2019 | FY2018 | FY2012 | FY2011 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.075 | 0.10 | 0.09 | 0.02 | 0.06 | 0.015 | 0.05 | 0.10 |
- 1.1-for-1 split · 9 Oct 2002
- 11-for-10 split · 4 Sept 2001
- 1.1-for-1 split · 5 Sept 2000
- 11-for-10 split · 1 Sept 1999
- 11-for-10 split · 2 Sept 1998
- 3-for-2 split · 1 Oct 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.