V 
9.02
+2.73%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹870.8m
FY2016FY2025
Net income
−₹282.9m
FY2016FY2025
Free cash flow
₹415.3m
FY2016FY2025
Shareholders' equity
₹3.77bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹870.8m | ₹2.06bn | ₹749.2m | ₹1.38bn | ₹372.2m | ₹1.76bn | ₹2.26bn | ₹2.84bn | ₹2.32bn | ₹1.85bn |
| Operating income | −₹139.9m | ₹795.2m | −₹809.3m | −₹289.7m | −₹543.5m | −₹302.8m | ₹251.1m | ₹250.6m | ₹140.7m | ₹115.1m |
| Net income | −₹282.9m | ₹2.34bn | −₹1.17bn | −₹418.3m | −₹555.2m | −₹343.5m | ₹12.2m | −₹47.7m | −₹117.9m | −₹98.9m |
| Diluted earnings per share | -2.01 | 19.40 | -9.78 | -3.49 | -4.67 | -2.86 | 0.10 | -0.47 | -0.84 | -0.70 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹11.90bn | ₹12.55bn | ₹13.90bn | ₹18.45bn | ₹18.89bn | ₹19.03bn | ₹18.69bn | ₹17.17bn | ₹15.03bn | ₹14.49bn |
| Cash and short-term investments | ₹202.6m | ₹423.8m | ₹97.1m | ₹131.6m | ₹228.5m | ₹137.7m | ₹52.1m | ₹131.7m | ₹90.1m | ₹166.5m |
| Total liabilities | ₹8.13bn | ₹9.04bn | ₹12.75bn | ₹16.14bn | ₹16.17bn | ₹15.76bn | ₹15.03bn | ₹13.51bn | ₹11.45bn | ₹10.79bn |
| Debt | ₹968.9m | ₹971.7m | ₹2.08bn | ₹1.05bn | ₹1.02bn | ₹4.62bn | ₹5.45bn | ₹5.37bn | ₹3.99bn | ₹2.79bn |
| Shareholders' equity | ₹3.77bn | ₹3.52bn | ₹1.15bn | ₹2.31bn | ₹2.72bn | ₹3.27bn | ₹3.66bn | ₹3.66bn | ₹3.58bn | ₹3.70bn |
| Shares outstanding | 141m | 120m | 120m | 120m | 119m | 120m | 122m | 101m | 141m | 141m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹429.7m | −₹1.12bn | ₹4.21bn | ₹172.4m | ₹2.58bn | ₹1.16bn | ₹89.9m | −₹1.72bn | −₹573.1m | −₹460.0m |
| Capital spending | −₹14.4m | −₹17.5m | −₹3.1m | −₹288,000 | −₹2.4m | −₹73,000 | −₹11.8m | −₹5.4m | −₹54.5m | −₹290.3m |
| Free cash flow | ₹415.3m | −₹1.14bn | ₹4.20bn | ₹172.1m | ₹2.58bn | ₹1.16bn | ₹78.2m | −₹1.73bn | −₹627.6m | −₹750.2m |
| Dividends paid | — | — | — | — | — | — | −₹7.2m | −₹5.8m | −₹1.5m | −₹1.2m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹91.9m | ₹79.5m | ₹16.9m | ₹442.6m | ₹112.6m | ₹157.0m | ₹158.6m | ₹357.7m |
| Operating income | −₹16.1m | ₹44.5m | −₹123.3m | −₹254.4m | ₹15.4m | ₹40.9m | ₹26.9m | ₹146.6m |
| Net income | ₹12.1m | ₹72.4m | −₹14.2m | −₹349.7m | ₹37.3m | ₹11.4m | ₹18.1m | ₹2.03bn |
| Diluted earnings per share | 0.09 | 0.51 | -0.10 | -2.48 | 0.31 | 0.10 | 0.15 | 16.81 |
| Cash from operations | — | −₹419.0m | — | ₹391.0m | — | ₹37.0m | — | −₹1.10bn |
| Capital spending | — | — | — | −₹6.0m | — | −₹7.0m | — | −₹17.0m |
| Free cash flow | — | — | — | ₹385.0m | — | ₹30.0m | — | −₹1.11bn |
| Total assets | — | ₹11.91bn | — | ₹11.90bn | — | ₹12.08bn | — | ₹12.55bn |
| Cash and short-term investments | — | ₹1.24bn | — | ₹1.61bn | — | ₹1.16bn | — | ₹1.30bn |
| Debt | — | — | — | — | — | ₹32.4m | — | ₹78.7m |
| Shareholders' equity | — | ₹4.13bn | — | ₹3.77bn | — | ₹4.08bn | — | ₹3.52bn |
Financial ratios
Data as of 1 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 0.6% | -5.4% | 147.9% | 31.1% | -11.0% | -131.8% | — | — |
| Net margin | -9.6% | -32.5% | 113.1% | -156.6% | -30.3% | -149.2% | — | — |
| Return on equity | -2.3% | -7.5% | 66.4% | -102.4% | -18.1% | -20.4% | — | — |
| Return on assets | -0.8% | -2.4% | 18.6% | -8.1% | -2.3% | -2.9% | — | — |
| Free cash flow yield | -18.6% | 36.1% | -104.9% | 401.8% | 16.5% | 249.4% | — | — |
| Revenue growth | 1.0% | -57.8% | 175.6% | -45.8% | 271.5% | -78.9% | — | — |
| Earnings growth | -70.2% | -112.1% | -299.0% | 180.5% | -24.7% | 61.6% | — | — |
| Current ratio | 3.95x | 1.30x | 1.24x | 1.04x | 1.08x | 1.14x | — | — |
| Debt to equity | 0.22x | 0.23x | 0.53x | 2.43x | 2.60x | 2.33x | — | — |
| Equity ratio | 32.8% | 31.7% | 28.0% | 7.9% | 12.5% | 14.4% | — | — |
| Interest coverage | 0.07x | -0.20x | 6.35x | 0.61x | -0.53x | -1.69x | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | -17.1% | -0.3% | 0.0% | -1.0% | 1.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -14.3% | -13.2% | -9.4% |
| Operating income | -21.5% | -14.3% | — |
| Net income | -12.2% | -3.8% | 9.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 22.3% | -8.8% | -17.9% | -2.3% |
| Net margin | 69.9% | 9.1% | -6.1% | -4.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -6.2 | 1.2 | -1.8 | -5.0 | -5.3 | -7.1 | 192.5 | -68.7 | -92.1 | -81.8 |
| Price to sales | 2.0 | 1.4 | 2.8 | 1.5 | 8.0 | 1.4 | 1.0 | 1.1 | 4.7 | 4.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 19 Sept 2018.
| FY2019 | FY2018 | FY2017 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.05 | 0.04 | 0.01 | 0.05 | 0.15 | 0.15 | 0.15 | 0.125 |
- 2-for-1 split · 4 May 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.