V 
17.77
-0.84%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹2.54bn
FY2017FY2026
Net income
₹98.1m
FY2017FY2026
Free cash flow
₹124.7m
FY2017FY2026
Shareholders' equity
₹1.94bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.54bn | ₹2.38bn | ₹1.82bn | ₹1.99bn | ₹1.81bn | ₹1.42bn | ₹1.72bn | ₹2.06bn | ₹2.22bn | ₹2.32bn |
| Operating income | ₹202.6m | ₹150.7m | −₹75.2m | ₹192.1m | ₹18.4m | ₹11.1m | −₹175.3m | ₹11.5m | ₹77.1m | ₹66.7m |
| Net income | ₹98.1m | ₹54.6m | −₹126.5m | ₹66.4m | −₹22.1m | −₹10.5m | −₹149.5m | −₹61.9m | −₹30.7m | −₹58.0m |
| Diluted earnings per share | 1.09 | 0.61 | -1.39 | 0.80 | -0.27 | -0.13 | -1.79 | -0.75 | -0.38 | -0.74 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹3.28bn | ₹3.29bn | ₹2.71bn | ₹2.85bn | ₹2.85bn | ₹2.70bn | ₹2.72bn | ₹3.57bn | ₹3.64bn | ₹2.29bn |
| Cash and short-term investments | ₹103.7m | ₹82.6m | ₹44.6m | ₹150.2m | ₹48.5m | ₹76.0m | ₹41.4m | ₹54.1m | ₹48.1m | ₹38.2m |
| Total liabilities | ₹1.34bn | ₹1.45bn | ₹1.32bn | ₹1.34bn | ₹1.51bn | ₹1.35bn | ₹1.36bn | ₹1.69bn | ₹1.69bn | ₹1.41bn |
| Debt | ₹696.9m | ₹823.1m | ₹805.2m | ₹886.1m | ₹1.03bn | ₹925.6m | ₹888.1m | ₹827.8m | ₹802.0m | ₹857.5m |
| Shareholders' equity | ₹1.94bn | ₹1.85bn | ₹1.38bn | ₹1.51bn | ₹1.33bn | ₹1.35bn | ₹1.37bn | ₹1.88bn | ₹1.95bn | ₹875.4m |
| Shares outstanding | 90m | 90m | 91m | 83m | 83m | 83m | 83m | 82m | 81m | 78m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹124.8m | −₹373.6m | ₹104.3m | ₹131.2m | −₹52.7m | ₹58.0m | ₹178.6m | ₹52.3m | −₹166.2m | ₹99.7m |
| Capital spending | −₹105,000 | −₹6.2m | −₹1.7m | −₹2.3m | −₹696,000 | −₹5.9m | −₹49.6m | −₹5.4m | −₹8.4m | −₹5.0m |
| Free cash flow | ₹124.7m | −₹379.8m | ₹102.6m | ₹128.9m | −₹53.4m | ₹52.1m | ₹129.1m | ₹46.9m | −₹174.5m | ₹94.7m |
| Dividends paid | — | — | — | — | — | — | — | — | −₹361,000 | −₹349,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹646.9m | ₹715.4m | ₹507.8m | ₹660.7m | ₹654.5m | ₹655.7m | ₹626.3m | ₹592.3m |
| Operating income | ₹43.4m | ₹61.8m | ₹30.4m | ₹54.7m | ₹55.7m | ₹55.6m | ₹39.9m | ₹27.2m |
| Net income | ₹19.1m | ₹44.2m | ₹9.3m | ₹22.4m | ₹22.2m | ₹24.2m | ₹20.0m | ₹8.1m |
| Diluted earnings per share | 0.21 | 0.49 | 0.10 | 0.25 | 0.25 | 0.27 | 0.22 | 0.09 |
| Cash from operations | — | — | — | ₹176.0m | — | −₹373.0m | — | −₹49.0m |
| Capital spending | — | — | — | — | — | −₹6.0m | — | −₹5.0m |
| Free cash flow | — | — | — | — | — | −₹379.0m | — | −₹54.0m |
| Total assets | — | ₹3.28bn | — | ₹3.24bn | — | ₹3.29bn | — | ₹3.04bn |
| Cash and short-term investments | ₹103.7m | ₹103.7m | ₹71.4m | ₹93.7m | ₹7.1m | ₹7.1m | ₹271.9m | ₹271.9m |
| Debt | — | ₹670.3m | — | ₹756.4m | — | ₹823.1m | — | ₹799.8m |
| Shareholders' equity | ₹1.94bn | ₹1.94bn | ₹1.89bn | ₹1.89bn | ₹1.85bn | ₹1.85bn | ₹1.72bn | ₹1.72bn |
Financial ratios
Data as of 28 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 8.4% | 6.3% | -3.9% | 8.8% | 2.8% | 0.7% |
| Net margin | 3.9% | 2.3% | -7.0% | 3.3% | -1.2% | -0.7% |
| Return on equity | 5.0% | 3.0% | -9.1% | 4.4% | -1.7% | -0.8% |
| Return on assets | 3.0% | 1.7% | -4.7% | 2.3% | -0.8% | -0.4% |
| Free cash flow yield | 7.9% | -23.2% | 6.7% | 9.2% | -3.6% | 4.4% |
| Revenue growth | 6.5% | 31.1% | -8.7% | 10.0% | 27.0% | -17.2% |
| Earnings growth | 79.8% | -143.1% | -290.6% | -399.9% | 111.7% | -93.0% |
| Current ratio | 1.83x | 1.66x | 1.36x | 1.54x | 1.36x | 1.42x |
| Debt to equity | 0.34x | 0.43x | 0.55x | 0.58x | 0.76x | 0.67x |
| Equity ratio | 59.2% | 56.0% | 51.1% | 53.1% | 46.8% | 50.0% |
| Interest coverage | 2.42x | 1.87x | -0.77x | 1.91x | 0.56x | 0.09x |
| Buybacks as a share of market value | 0.0% | 0.6% | -9.8% | 0.0% | 0.4% | 0.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.5% | 12.3% | 2.7% |
| Operating income | 1.8% | 78.7% | — |
| Net income | 13.9% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.2% | 5.4% | 4.2% | 1.7% |
| Net margin | 3.1% | 1.1% | 0.5% | -1.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.5 | 52.0 | -34.0 | 57.6 | -183.1 | -184.5 | -7.4 | -10.7 | -74.5 | -106.5 |
| Price to sales | 0.7 | 1.2 | 2.4 | 1.9 | 2.2 | 1.4 | 0.6 | 0.3 | 1.0 | 2.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 16 Sept 2015.
| FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.265 | 0.176 | 0.221 | 0.265 | 0.088 | 0.353 | 0.353 | 0.397 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.